Data is not available at this time.
ISE Chemicals Corporation operates as a specialized chemical producer, focusing on iodine and iodine derivatives, as well as nickel and cobalt compounds. The company serves diverse industries, including healthcare (X-ray contrast media, pharmaceuticals), electronics (polarizing films, electronic components), and industrial applications (disinfectants, catalysts). Its vertically integrated model—from extraction to processing—ensures supply chain control, while its subsidiary relationship with AGC Inc. provides strategic stability. ISE Chemicals holds a niche position in Japan’s specialty chemicals sector, leveraging its long-standing expertise (founded in 1927) and diversified product applications to mitigate cyclical risks. The natural gas extraction segment further diversifies revenue streams, catering to industrial clients. Despite competition from global chemical players, ISE’s focus on high-purity iodine derivatives and strategic partnerships reinforces its regional market share.
ISE Chemicals reported revenue of JPY 33.3 billion for FY 2024, with net income of JPY 5.1 billion, reflecting a robust net margin of approximately 15.2%. Operating cash flow stood at JPY 3.5 billion, though capital expenditures (JPY 2.8 billion) indicate ongoing investments in production capacity. The company’s efficiency is underscored by its ability to maintain profitability in a capital-intensive industry.
Diluted EPS of JPY 995.01 highlights strong earnings power, supported by stable demand for iodine in healthcare and electronics. The modest debt level (JPY 560 million) relative to cash reserves (JPY 5.7 billion) suggests prudent capital management, with ample liquidity to fund operations and growth initiatives without overleveraging.
The balance sheet remains healthy, with cash and equivalents (JPY 5.7 billion) exceeding total debt (JPY 560 million). This low leverage ratio provides flexibility for strategic investments or weathering downturns. The subsidiary backing from AGC Inc. further bolsters financial stability.
Growth is likely tied to demand for iodine in niche applications, such as polarizing films and pharmaceuticals. The dividend payout (JPY 360 per share) signals commitment to shareholder returns, though reinvestment needs may limit aggressive increases. Historical performance suggests steady, rather than explosive, growth.
With a market cap of JPY 123.2 billion and a negative beta (-0.076), ISE Chemicals exhibits low correlation to broader markets, appealing to defensive investors. The valuation reflects its stable cash flows and niche positioning, though limited global scale may cap upside.
ISE’s strengths lie in its specialized product portfolio, vertical integration, and AGC Inc.’s support. Challenges include reliance on regional demand and commodity price volatility. The outlook is stable, with growth hinging on technological adoption of iodine derivatives and disciplined capital allocation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |