Data is not available at this time.
Sharing Innovations Inc. operates in the software infrastructure sector, specializing in digital transformation and platform-based solutions. The company provides Salesforce implementation consulting, along with sales support, contract management, and billing management services, catering to businesses seeking streamlined operational workflows. Additionally, it develops financial and medical system solutions, as well as proprietary applications, positioning itself as a versatile player in Japan's growing enterprise software market. The firm’s dual focus on consulting and system development allows it to serve diverse client needs, from process optimization to bespoke software solutions. Its Tokyo headquarters and domestic expertise give it a competitive edge in Japan’s tech-driven corporate landscape, though its market share remains modest compared to global SaaS giants. By integrating consulting with in-house application development, Sharing Innovations differentiates itself as a niche provider of end-to-end digital transformation services.
For FY 2024, Sharing Innovations reported revenue of JPY 5.17 billion, with net income of JPY 137 million, reflecting a net margin of approximately 2.7%. Operating cash flow stood at JPY 267.6 million, while capital expenditures were minimal at JPY -1 million, indicating efficient capital allocation. The company’s diluted EPS of JPY 34.83 suggests modest but stable earnings power relative to its share count.
The company’s earnings are driven by its consulting and software development services, with operating cash flow covering its limited capex needs. Its cash position of JPY 1.09 billion against total debt of JPY 239.8 million underscores strong liquidity, though its low beta (0.497) hints at limited earnings volatility but also subdued growth expectations relative to the broader tech sector.
Sharing Innovations maintains a robust balance sheet, with cash and equivalents exceeding total debt by a wide margin. The negligible capex and positive operating cash flow further reinforce its financial stability. However, the absence of dividends suggests a reinvestment-focused strategy, possibly to fuel organic growth or expand its service offerings.
The company’s growth appears organic, with no dividend payouts signaling a preference for reinvestment. Its revenue base and net income suggest steady but unspectacular expansion, typical of a niche software services provider. The lack of leverage and conservative financial posture may limit scalability but reduce downside risks in a competitive market.
With a market cap of JPY 2.8 billion, the company trades at a P/E multiple of approximately 20.4x, based on its diluted EPS. This valuation aligns with its modest growth profile and stable cash flows, though it may reflect skepticism about its ability to capture larger market opportunities beyond Japan’s domestic demand.
Sharing Innovations’ strengths lie in its localized expertise and integrated service model, though its small scale and lack of global reach may constrain long-term upside. The outlook remains cautious, with growth likely tied to Japan’s corporate digital adoption trends. Strategic partnerships or vertical expansion could enhance its market position, but execution risks persist in a crowded software infrastructure space.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |