Data is not available at this time.
Mitsui Chemicals, Inc. operates as a diversified chemical company with a strong presence in mobility, health care, food and packaging, and basic materials. The company’s Mobility segment focuses on high-performance polymers and elastomers for automotive and industrial applications, while its Health Care segment provides advanced materials for vision care, nonwoven fabrics, and dental products. In food and packaging, Mitsui offers specialized films, agrochemicals, and engineering materials, catering to global demand for sustainable solutions. The Basic Materials segment supplies essential chemicals like ethylene, polypropylene, and catalysts, serving as a backbone for industrial manufacturing. Mitsui Chemicals differentiates itself through vertical integration, R&D-driven innovation, and a global distribution network spanning Japan, Asia, the Americas, and Europe. Its market position is reinforced by long-standing customer relationships and a diversified product portfolio that mitigates sector-specific risks. The company’s strategic focus on high-margin specialty chemicals and functional materials aligns with trends in lightweight automotive components, healthcare advancements, and eco-friendly packaging.
Mitsui Chemicals reported revenue of JPY 1.75 trillion for FY 2024, with net income of JPY 50 billion, reflecting a net margin of approximately 2.9%. Operating cash flow stood at JPY 161.3 billion, indicating solid cash generation despite capital expenditures of JPY 144.1 billion. The company’s profitability is tempered by input cost volatility and competitive pressures in commodity chemicals.
Diluted EPS of JPY 262.99 underscores moderate earnings power, supported by stable demand in specialty segments. Capital efficiency is balanced, with capex focused on high-growth areas like healthcare and advanced materials. Free cash flow remains positive, though debt levels necessitate prudent allocation.
The balance sheet shows JPY 210.3 billion in cash against total debt of JPY 756.8 billion, indicating a leveraged but manageable position. Debt servicing is supported by consistent operating cash flows, though interest coverage metrics warrant monitoring given cyclical industry exposure.
Growth is driven by innovation in high-performance materials and geographic expansion, particularly in Asia. The company maintains a shareholder-friendly dividend policy, with a JPY 150 per share payout, offering a modest yield relative to its sector peers.
With a market cap of JPY 574.2 billion and a beta of 0.61, Mitsui Chemicals is valued as a stable, low-volatility player in the specialty chemicals space. Investors likely price in steady demand for its diversified portfolio but remain cautious about margin pressures.
Mitsui’s strengths lie in its R&D capabilities, global supply chain, and diversified end markets. Near-term challenges include raw material inflation, but long-term opportunities in sustainable materials and healthcare innovation position the company for resilient growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |