Data is not available at this time.
Osaka Organic Chemical Industry Ltd. operates as a specialized chemical producer, focusing on high-value organic reagents, petrochemicals, and specialty polymers. The company serves diverse industries, including electronics, cosmetics, and medical intermediates, with products like acrylic monomers for coatings and adhesives, as well as semiconductor materials for consumer electronics. Its market position is reinforced by a vertically integrated supply chain, enabling control over quality and cost efficiency in Japan's competitive specialty chemicals sector. The company’s niche expertise in functional materials, such as inkjet and coating additives, provides differentiation in a market driven by technological advancements. With a strong foothold in domestic demand, Osaka Organic Chemical leverages its R&D capabilities to cater to evolving industry needs, particularly in electronics and personal care. Its long-standing presence since 1941 underscores reliability, though global competition and raw material volatility remain key challenges.
For FY 2024, Osaka Organic Chemical reported revenue of ¥32.7 billion, with net income of ¥4.04 billion, reflecting a robust net margin of approximately 12.4%. Operating cash flow stood at ¥8.6 billion, indicating efficient cash generation. Capital expenditures of ¥1.03 billion suggest disciplined reinvestment, aligning with its focus on high-margin specialty products.
The company’s diluted EPS of ¥191.44 highlights strong earnings power, supported by its diversified product portfolio. Operating cash flow significantly exceeds net income, underscoring high-quality earnings. With modest capital expenditures relative to cash flow, Osaka Organic Chemical demonstrates capital efficiency, prioritizing profitability over aggressive expansion.
Osaka Organic Chemical maintains a solid balance sheet, with ¥13.05 billion in cash and equivalents against ¥3.53 billion in total debt, yielding a conservative leverage profile. The liquidity position is healthy, providing flexibility for R&D or strategic initiatives without undue financial strain.
Growth is likely driven by demand for electronics materials and specialty polymers, though revenue trends are not explicitly provided. The company pays a dividend of ¥66 per share, reflecting a commitment to shareholder returns, albeit with a payout ratio that leaves room for reinvestment.
At a market cap of ¥49.76 billion, the stock trades at a P/E of approximately 12.3x, in line with sector peers. The beta of 1.17 suggests moderate sensitivity to market movements, reflecting its stable but cyclical niche.
Osaka Organic Chemical’s strengths lie in its technical expertise and domestic market focus. However, exposure to raw material costs and global competition necessitates ongoing innovation. The outlook remains cautiously optimistic, hinging on sustained demand for high-performance chemicals.
Company description, financial data from disclosed filings (likely Japanese financial reports), and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |