Data is not available at this time.
Fabrica Communications Co., LTD. operates in the software application sector, specializing in system development and sales for the used car aftermarket industry. Its flagship product, Symphony, is a comprehensive platform integrating customer and sales management, multi-advertising systems, B2B marketplace functionalities, auto loan and warranty services, and export coordination tools. The company also diversifies into internet media, web marketing, and automotive maintenance services, leveraging its technological expertise to serve niche segments within Japan's automotive ecosystem. Fabrica Communications distinguishes itself by offering end-to-end digital solutions tailored for used car dealerships, enhancing operational efficiency and market reach. Its in-house groupware solutions further solidify its position as a vertically integrated service provider. While the company maintains a strong domestic presence, its focus on export cooperation hints at potential international expansion opportunities. The used car aftermarket's steady demand provides a stable revenue base, though competition from broader SaaS providers remains a consideration.
For FY2024, Fabrica Communications reported revenue of JPY 8.16 billion, with net income of JPY 673.5 million, reflecting an 8.3% net margin. Operating cash flow stood at JPY 602.5 million, while capital expenditures totaled JPY -233 million, indicating disciplined investment. The company maintains healthy liquidity with JPY 2.1 billion in cash equivalents, supporting its operational flexibility.
The company demonstrates solid earnings power, with diluted EPS of JPY 123.28. Its capital efficiency is evident in its ability to generate positive operating cash flow (JPY 602.5 million) while managing modest debt levels (JPY 419.5 million). The low beta (0.117) suggests stable earnings relative to market volatility, though this may also reflect limited growth expectations.
Fabrica Communications maintains a robust balance sheet with JPY 2.1 billion in cash and equivalents against JPY 419.5 million in total debt, yielding a strong liquidity position. The minimal debt burden and healthy cash reserves provide financial stability and capacity for strategic investments or dividend payments without compromising solvency.
While specific growth rates are unavailable, the company's diversified service offerings in the used car ecosystem suggest multiple revenue streams. It pays a dividend of JPY 37 per share, indicating a shareholder-friendly policy, though the payout ratio remains undisclosed. The focus on export cooperation may represent a growth vector, subject to execution risks in international markets.
With a market capitalization of JPY 10.84 billion, the company trades at approximately 1.33x revenue and 16.1x net income. The low beta implies muted market expectations for growth or volatility, potentially reflecting its niche focus and domestic orientation. Valuation multiples appear reasonable given the stable profitability and cash generation.
Fabrica Communications benefits from deep domain expertise in Japan's used car aftermarket, with its integrated Symphony platform creating switching costs for clients. The outlook remains stable, supported by recurring revenue from software services, though growth may depend on expansion beyond core markets or product innovation. Currency risks are minimal given its JPY-denominated operations.
Company description and financial data from ticker metadata
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |