Data is not available at this time.
Neo Marketing Inc. operates in the competitive advertising and market research industry, providing a diversified suite of services tailored to both qualitative and quantitative marketing needs. The company specializes in market research, communication planning, digital marketing, and customer support services, leveraging data-driven insights to help clients optimize their marketing strategies. Its offerings include online surveys, in-depth interviews, PR creation, influencer marketing, and B2B consulting, positioning it as a versatile player in Japan's marketing services sector. Neo Marketing differentiates itself through niche services like pharmaceutical law-compliant digital marketing and quick-delivery interview surveys, catering to specialized client demands. While the industry is fragmented, the company maintains relevance by combining traditional research methodologies with modern digital solutions, appealing to clients seeking integrated marketing support. Its headquarters in Tokyo provides proximity to a dense corporate client base, though competition from larger global agencies limits its market share.
Neo Marketing reported revenue of ¥2.10 billion for the fiscal year ending September 2024, with net income of ¥147.4 million, reflecting a modest but stable profitability margin. The diluted EPS of ¥58.16 indicates reasonable earnings distribution among shareholders. However, negative operating cash flow of ¥-35.8 million raises questions about short-term liquidity management, though the absence of capital expenditures suggests a lean operational structure.
The company’s earnings power appears constrained, given its modest net income relative to revenue. With no significant capital expenditures, Neo Marketing relies on service-based revenue streams rather than asset-intensive operations. The lack of dividend payouts suggests reinvestment into business operations, though the negative operating cash flow may indicate inefficiencies in working capital management.
Neo Marketing maintains a solid liquidity position with ¥714.2 million in cash and equivalents, offset by total debt of ¥518.0 million. The balance sheet reflects a conservative leverage profile, though the negative operating cash flow could strain short-term financial flexibility if sustained. The absence of capital expenditures reduces fixed obligations, supporting financial stability.
Revenue growth trends are not explicitly detailed, but the company’s focus on digital and niche marketing services aligns with industry shifts toward data-driven advertising. Neo Marketing does not currently pay dividends, opting to retain earnings for potential reinvestment or debt reduction. Future growth may depend on expanding its client base and enhancing high-margin service offerings.
With a market capitalization of ¥2.67 billion and a beta of 0.942, Neo Marketing is perceived as relatively stable but with limited growth expectations. The absence of dividends and modest earnings may deter value-oriented investors, though its niche services could appeal to those bullish on Japan’s digital marketing sector.
Neo Marketing’s strategic advantage lies in its hybrid approach, blending traditional market research with digital solutions. However, its outlook is tempered by competitive pressures and cash flow challenges. Success will hinge on operational efficiency improvements and the ability to scale high-value services like influencer marketing and regulatory-compliant digital campaigns.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |