Data is not available at this time.
HCS Holdings Co., Ltd. operates in the specialty business services sector, focusing on IT-driven solutions across three core segments: information services, ERP, and digital marketing. The company provides system integration, platform solutions, and master file management under its information services division, while its ERP business specializes in SAP implementation support and resource planning. Its digital marketing arm offers tailored marketing and package solutions, catering to businesses seeking data-driven strategies. Positioned in Japan’s competitive IT services market, HCS Holdings differentiates itself through integrated offerings that bridge enterprise software and digital transformation. The company’s niche expertise in SAP-related services provides a defensible market position, though it faces competition from larger IT consultancies and agile digital marketing firms. With a Tokyo-centric operation, HCS Holdings targets mid-sized enterprises requiring cost-effective, scalable solutions, balancing customization with standardized service packages.
In FY2023, HCS Holdings reported revenue of JPY 4.59 billion, with net income of JPY 158.5 million, reflecting a modest net margin of 3.5%. Operating cash flow stood at JPY 192.6 million, though capital expenditures of JPY 80.5 million indicate ongoing investments in technology and service capabilities. The diluted EPS of JPY 57.32 suggests efficient capital allocation relative to its market cap.
The company’s earnings power is supported by its diversified service lines, with ERP and digital marketing contributing to recurring revenue streams. A negative beta (-0.382) implies low correlation to broader market movements, potentially reflecting resilience in niche demand. However, the modest net income relative to revenue suggests room for operational leverage improvement.
HCS Holdings maintains a strong liquidity position, with JPY 1.51 billion in cash and equivalents against total debt of JPY 276.6 million, indicating a robust balance sheet. The low debt-to-equity ratio underscores conservative financial management, providing flexibility for strategic investments or acquisitions.
Growth appears steady but unspectacular, with the dividend payout (JPY 27.5 per share) signaling a commitment to shareholder returns despite limited earnings scalability. The absence of aggressive expansion metrics suggests a focus on organic growth and margin optimization in its core segments.
With a market cap of JPY 5.03 billion, the company trades at a P/E of approximately 31.7x, reflecting investor expectations for niche IT service demand. The negative beta may attract defensive investors, though valuation multiples hinge on sustained profitability in a competitive sector.
HCS Holdings’ integration of ERP and digital marketing services provides cross-selling opportunities, while its SAP specialization offers a technical moat. Near-term challenges include scaling profitability and differentiating in a crowded market. Long-term success depends on leveraging its Tokyo base to capture regional digital transformation demand.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |