Data is not available at this time.
Sekisui Chemical Co., Ltd. operates as a diversified industrial conglomerate with four core segments: Housing, Urban Infrastructure and Environmental Products (UIEP), High-Performance Plastics (HPP), and Medical. The Housing segment focuses on prefabricated homes and real estate services, leveraging Japan's demand for efficient, high-quality residential solutions. The UIEP segment supplies critical infrastructure materials like PVC and polyethylene pipes, catering to urban development and environmental sustainability needs. The HPP segment produces advanced materials for laminated glass, LCD components, and functional resins, serving automotive, electronics, and construction industries. The Medical segment develops diagnostic reagents and pharmaceutical intermediates, aligning with global healthcare trends. Sekisui Chemical maintains a strong domestic presence while expanding internationally, particularly in Asia, Europe, and the U.S. Its vertically integrated operations and R&D focus position it as a leader in niche markets, combining industrial expertise with innovation-driven growth.
Sekisui Chemical reported revenue of ¥1.30 trillion for FY2025, with net income of ¥81.9 billion, reflecting a net margin of approximately 6.3%. Operating cash flow stood at ¥119.2 billion, demonstrating solid cash generation. Capital expenditures of ¥70.3 billion indicate ongoing investments in capacity and innovation, though free cash flow remains positive. The company’s diversified segments contribute to stable profitability despite cyclical industry pressures.
Diluted EPS of ¥195.93 underscores Sekisui Chemical’s earnings resilience, supported by its asset-light segments like Medical and HPP. The company’s capital efficiency is evident in its ability to sustain R&D and infrastructure investments while maintaining profitability. Operating cash flow covers capital expenditures comfortably, suggesting disciplined capital allocation and operational leverage across its business lines.
Sekisui Chemical’s balance sheet remains robust, with ¥142.6 billion in cash and equivalents against ¥110.8 billion in total debt, yielding a net cash position. The low debt-to-equity ratio reflects conservative leverage, aligning with its stable cash flows. Liquidity is sufficient to fund growth initiatives and dividends, with no immediate refinancing risks.
The company’s growth is driven by urbanization trends in Asia and demand for sustainable infrastructure materials. A dividend of ¥79 per share signals a commitment to shareholder returns, supported by consistent earnings. Sekisui Chemical’s focus on high-margin segments like Medical and HPP may enhance long-term growth prospects, though housing market cyclicality poses a moderating factor.
With a market cap of ¥1.03 trillion and a beta of 0.34, Sekisui Chemical trades as a low-volatility industrial stock. Its valuation reflects steady earnings and a defensive business mix, though international expansion and innovation in materials science could justify premium multiples if execution succeeds.
Sekisui Chemical’s strengths lie in its diversified industrial portfolio, R&D capabilities, and strong domestic market position. Challenges include global supply chain volatility and housing demand fluctuations. The outlook remains cautiously optimistic, with growth hinging on infrastructure investments and healthcare sector tailwinds.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |