Data is not available at this time.
C.I.TAKIRON Corporation operates as a diversified specialty materials company, primarily serving the Japanese market through its four core segments: construction materials, environmental materials, high-functional materials, and specialty films. The company leverages its expertise in polymer-based solutions to provide essential products such as polycarbonate building materials, flood protection systems, agricultural infrastructure components, and precision films for packaging applications. Its subsidiary relationship with ITOCHU Corporation provides strategic advantages in supply chain efficiency and market access. Within the specialty chemicals sector, C.I.TAKIRON has carved out a niche by focusing on high-value applications in construction, agriculture, and consumer packaging, where durability and performance are critical. The company’s product portfolio addresses both industrial and consumer needs, positioning it as a key supplier in Japan’s infrastructure and packaging industries. While competition exists from global material science firms, C.I.TAKIRON maintains relevance through localized innovation and strong customer relationships in its domestic market.
In FY 2024, C.I.TAKIRON reported revenue of ¥137.6 billion, with net income of ¥5.1 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥9.3 billion, indicating reasonable operational efficiency, though capital expenditures of ¥5.0 billion suggest ongoing investments in production capabilities. The company’s ability to generate positive cash flow despite competitive pressures underscores its disciplined cost management.
The company’s diluted EPS of ¥52.42 highlights its earnings power, supported by a diversified product mix and stable demand in core markets. While capital efficiency appears balanced, the relatively low operating cash flow relative to revenue suggests room for improvement in working capital management or pricing strategies to enhance returns.
C.I.TAKIRON maintains a conservative financial structure, with ¥6.7 billion in cash and equivalents against ¥8.6 billion in total debt, indicating manageable leverage. The balance sheet reflects a focus on liquidity, though the modest cash position may limit aggressive expansion without additional financing.
Growth trends appear steady but unspectacular, with the company prioritizing stability over rapid expansion. A dividend of ¥22 per share signals a commitment to shareholder returns, though the payout ratio remains sustainable given current earnings levels. Future growth may hinge on innovation in high-functional materials or expansion into adjacent markets.
With a market capitalization of ¥84.5 billion and a beta of 0.455, the company is viewed as a lower-risk investment within the materials sector. The valuation reflects expectations of steady performance rather than high growth, aligning with its position as a reliable but mature player in Japan’s specialty chemicals industry.
C.I.TAKIRON benefits from its long-standing industry presence and integration within ITOCHU’s supply chain network. The outlook remains stable, supported by demand for construction and packaging materials, though external factors like raw material costs and domestic economic conditions could influence performance. Strategic focus on high-margin segments may drive incremental improvements in profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |