Data is not available at this time.
Asahi Yukizai Corporation operates as a diversified industrial player in Japan, specializing in valve and piping systems, resins, and water treatment solutions. The company serves critical sectors such as semiconductors, flat panel displays, and environmental infrastructure, leveraging its expertise in flow control and resource exploitation. Its product portfolio includes ASAHI AV valves, Dymatrix materials for high-tech manufacturing, and Falconics systems, positioning it as a key supplier for precision industrial applications. The company also capitalizes on Japan’s focus on sustainable water management and geothermal energy, offering end-to-end solutions from drilling to wastewater treatment. This dual focus on industrial components and environmental services provides resilience against sector-specific downturns. With a legacy dating back to 1945, Asahi Yukizai has established strong technical credibility and long-term customer relationships, though it faces competition from global industrial conglomerates and regional specialists. Its rebranding in 2016 reflects a strategic shift toward integrated solutions, enhancing its market positioning in high-growth niches like semiconductor manufacturing and renewable energy infrastructure.
Asahi Yukizai reported revenue of ¥87.4 billion for FY2024, with net income of ¥11.4 billion, reflecting a robust net margin of approximately 13%. Operating cash flow stood at ¥9.7 billion, though capital expenditures of ¥4.1 billion indicate ongoing investments in capacity and technology. The company’s efficiency is underscored by its ability to maintain profitability despite sector-wide cost pressures, supported by its diversified revenue streams.
The company’s diluted EPS of ¥594.35 highlights its earnings strength, driven by stable demand for industrial valves and water treatment systems. With a moderate debt level of ¥4.2 billion against cash reserves of ¥18.8 billion, Asahi Yukizai maintains healthy capital efficiency, balancing reinvestment with financial flexibility. Its low beta of 0.342 suggests resilience to market volatility, aligning with its defensive industrial and environmental exposure.
Asahi Yukizai’s balance sheet remains solid, with cash and equivalents covering total debt more than four times. The negligible leverage and ample liquidity position the company to navigate cyclical downturns or pursue strategic acquisitions. Its disciplined capex approach, at 4.7% of revenue, ensures sustainable growth without overextending financial resources.
The company’s growth is tied to Japan’s industrial modernization and environmental regulations, with steady demand for its high-tech and water solutions. A dividend of ¥110 per share signals a commitment to shareholder returns, though the payout ratio remains conservative, allowing room for reinvestment. Long-term trends in semiconductor and renewable energy infrastructure bode well for sustained growth.
At a market cap of ¥72.6 billion, Asahi Yukizai trades at a P/E of approximately 6.4x, reflecting modest investor expectations relative to its profitability. The valuation discounts its niche market positioning and growth potential in environmental technologies, suggesting potential undervaluation if sector tailwinds materialize.
Asahi Yukizai’s dual expertise in industrial components and environmental solutions provides a competitive edge, particularly in Japan’s regulated and tech-driven markets. Its outlook is stable, supported by infrastructure spending and energy transition trends. However, reliance on domestic demand and competition from global players remain key risks. Strategic diversification into high-growth niches could further strengthen its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |