Data is not available at this time.
Fujipream Corporation operates in the technology hardware sector, specializing in optical filters, photovoltaic modules, and precision manufacturing equipment. The company serves diverse industries, including consumer electronics, automotive, and renewable energy, with products like LCD materials, touch panel sensors, and solar power systems. Its integrated approach—spanning design, manufacturing, and installation—positions it as a niche player in Japan’s high-tech manufacturing ecosystem. Fujipream’s expertise in optical and semiconductor-related equipment allows it to cater to specialized demand in display technologies and clean energy solutions. While its market share is modest, its diversified product portfolio and vertical integration provide resilience against sector-specific downturns. The company’s focus on R&D-intensive applications, such as shatterproof glass and robotic packaging systems, underscores its commitment to innovation in industrial and consumer markets. However, competition from larger global manufacturers and reliance on domestic demand may limit scalability.
Fujipream reported revenue of ¥13.25 billion for FY2024, with net income of ¥574 million, reflecting a narrow but stable margin. Operating cash flow stood at ¥1.6 billion, supported by disciplined cost management. Capital expenditures of ¥341 million indicate moderate reinvestment, aligning with its focus on incremental technological upgrades rather than aggressive expansion.
The company’s diluted EPS of ¥20.09 demonstrates modest earnings power, constrained by competitive pressures and fixed costs in precision manufacturing. Its capital efficiency is balanced, with cash reserves of ¥5.25 billion against total debt of ¥5.56 billion, suggesting prudent leverage but limited room for error in cyclical downturns.
Fujipream maintains a solid liquidity position, with cash and equivalents covering nearly all its debt. However, the near-parity between cash and total debt highlights a leveraged balance sheet, requiring careful monitoring of interest coverage and operational cash generation to sustain financial flexibility.
Growth appears muted, with revenue stability outweighing expansion. A dividend of ¥6 per share signals a shareholder-friendly policy, though payout ratios remain conservative given earnings volatility. The company’s focus on solar and optical technologies may benefit from long-term energy trends, but near-term growth catalysts are unclear.
At a market cap of ¥9.69 billion, Fujipream trades at a modest multiple, reflecting its niche position and limited growth visibility. A beta of 0.618 suggests lower volatility relative to the market, aligning with its stable but unspectacular financial profile.
Fujipream’s strengths lie in its specialized manufacturing capabilities and diversified applications, from automotive displays to solar modules. However, reliance on domestic markets and competition from scaled peers pose risks. The outlook hinges on its ability to innovate in high-margin segments while managing debt and cyclical demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |