Data is not available at this time.
Daiki Axis Co., Ltd. operates in the waste management sector, specializing in wastewater treatment solutions, including industrial wastewater treatment, recycling systems, and compact grease traps. The company also engages in the production and distribution of biodiesel fuel, drinking water, and solar power generation, diversifying its revenue streams beyond traditional water treatment. With a strong presence in Japan and select international markets, Daiki Axis leverages its expertise in synthetic resin applications and construction materials to enhance its market position. The company’s integrated approach—combining design, manufacturing, and maintenance—positions it as a comprehensive provider in the environmental solutions space. Its focus on sustainability, particularly in water recycling and renewable energy, aligns with global trends toward eco-friendly industrial practices, giving it a competitive edge in a niche but growing market.
Daiki Axis reported revenue of JPY 46.9 billion for the fiscal year ending December 2024, with net income of JPY 354 million, reflecting modest profitability. Operating cash flow stood at JPY 3.2 billion, while capital expenditures were JPY 1.2 billion, indicating disciplined investment in growth. The company’s diluted EPS of JPY 26.62 suggests reasonable earnings power relative to its market capitalization.
The company’s earnings are supported by its diversified operations, including wastewater treatment, biodiesel, and solar power. With an operating cash flow of JPY 3.2 billion, Daiki Axis demonstrates the ability to generate sufficient cash to fund operations and modest expansions. However, its net income margin of approximately 0.8% highlights challenges in scaling profitability amid competitive and regulatory pressures.
Daiki Axis maintains a solid liquidity position with JPY 8.2 billion in cash and equivalents, though total debt of JPY 16.7 billion suggests a leveraged balance sheet. The company’s ability to service debt is supported by its operating cash flow, but investors should monitor debt levels relative to future earnings stability.
Growth appears steady but slow, with revenue diversification into renewable energy and biodiesel offering potential upside. The company pays a dividend of JPY 24 per share, reflecting a commitment to shareholder returns, though yield sustainability depends on improving profitability. Future expansion may hinge on international demand for wastewater solutions and renewable energy projects.
With a market cap of JPY 9.0 billion and a beta of 0.75, Daiki Axis is perceived as a lower-risk play in the industrials sector. The modest P/E ratio, inferred from its EPS, suggests the market prices the stock conservatively, likely due to its niche focus and moderate growth prospects.
Daiki Axis benefits from its specialized expertise in wastewater treatment and renewable energy, aligning with global sustainability trends. However, its outlook depends on execution in expanding higher-margin segments like biodiesel and solar power. Regulatory tailwinds in environmental technology could provide growth opportunities, but competition and margin pressures remain key risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |