investorscraft@gmail.com

Intrinsic ValuePOVAL KOGYO Co., Ltd. (4247.T)

Previous Close¥1,395.00
Intrinsic Value
Upside potential
Previous Close
¥1,395.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

POVAL KOGYO Co., Ltd. operates in the specialty chemicals sector, focusing on the manufacturing and distribution of high-performance resin and specialty belts. The company serves industrial applications with products such as conveyor belts, drive belts, urethane timing belts, and polishing-related components, catering to sectors like manufacturing, glass processing, and material handling. Its product portfolio also includes nonwoven fabrics and urethane foam products, which diversify its revenue streams. POVAL KOGYO has established a niche position in Japan’s industrial supply chain, leveraging its expertise in polymer engineering to deliver durable, precision components. The company’s market positioning is reinforced by its long-standing presence since 1957, with a focus on quality and reliability in industrial applications. While it operates in a competitive space dominated by larger chemical manufacturers, its specialization in belts and polishing products allows it to maintain steady demand from industrial clients.

Revenue Profitability And Efficiency

In FY 2024, POVAL KOGYO reported revenue of JPY 3.59 billion, with net income of JPY 185.7 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 456.2 million, indicating efficient cash generation from core operations. Capital expenditures were significant at JPY -782.8 million, suggesting ongoing investments in production capabilities or maintenance.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 70.22 demonstrates its ability to translate revenue into shareholder returns. With a low debt level of JPY 20 million, POVAL KOGYO maintains strong capital efficiency, relying primarily on operational cash flow rather than leverage to fund its activities. This conservative financial approach supports sustainable earnings power.

Balance Sheet And Financial Health

POVAL KOGYO’s balance sheet remains healthy, with JPY 834.4 million in cash and equivalents providing liquidity. Total debt is minimal at JPY 20 million, resulting in a negligible leverage ratio. The company’s financial stability is further underscored by its ability to fund capital expenditures internally, reducing reliance on external financing.

Growth Trends And Dividend Policy

The company’s growth appears steady rather than aggressive, with revenue and net income reflecting stability in its niche market. POVAL KOGYO maintains a shareholder-friendly dividend policy, distributing JPY 38 per share, which aligns with its conservative financial strategy and commitment to returning capital to investors.

Valuation And Market Expectations

With a market capitalization of JPY 3.06 billion and a beta of 0.309, POVAL KOGYO is perceived as a low-volatility investment. The modest valuation reflects its niche market position and steady but unspectacular growth prospects. Investors likely view the company as a stable, low-risk player in the specialty chemicals sector.

Strategic Advantages And Outlook

POVAL KOGYO’s long-standing expertise in resin and belt manufacturing provides a competitive edge in reliability and product quality. The outlook remains stable, supported by consistent industrial demand. However, growth may be limited by its regional focus and niche product range, requiring potential diversification or technological upgrades to capture broader opportunities.

Sources

Company filings, Tokyo Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount