Data is not available at this time.
NIFTY Lifestyle Co., Ltd. operates as a digital platform provider specializing in real estate, job recruitment, and lifestyle services in Japan. The company’s core revenue model is driven by its online portals, including myhome.nifty.com for real estate listings, job.nifty.com for employment opportunities, and onsen.nifty.com for hot spring information. These platforms aggregate data from multiple sources, offering users a centralized hub for property searches, job postings, and leisure activities. Additionally, the company provides data feed optimization tools for web advertisements, catering to recruitment, real estate, and travel sectors. As a subsidiary of NIFTY Corporation, it leverages its parent company’s technological infrastructure and market reach. NIFTY Lifestyle occupies a niche in Japan’s digital real estate and job services market, competing with larger players by focusing on user-friendly interfaces and localized content. Its market position is reinforced by its ability to integrate diverse services under a single ecosystem, appealing to both individual consumers and business clients seeking targeted advertising solutions.
In FY 2024, NIFTY Lifestyle reported revenue of ¥3.56 billion, with net income reaching ¥631 million, reflecting a healthy net margin of approximately 17.7%. The company’s diluted EPS stood at ¥99.1, demonstrating strong profitability relative to its market capitalization. Operating cash flow was robust at ¥1.15 billion, supported by efficient cost management and low capital expenditures of ¥170 million, indicating a capital-light business model.
NIFTY Lifestyle’s earnings power is underscored by its high operating cash flow conversion, with ¥1.15 billion generated against net income of ¥631 million. The company’s capital efficiency is evident in its minimal debt of ¥82 million and substantial cash reserves of ¥4.95 billion, providing flexibility for strategic investments or shareholder returns. Its asset-light model allows for scalable growth without significant capital intensity.
The company maintains a strong balance sheet, with cash and equivalents of ¥4.95 billion dwarfing its total debt of ¥82 million. This conservative financial structure ensures liquidity and reduces leverage risk. Shareholders’ equity is bolstered by retained earnings, reflecting consistent profitability and prudent financial management.
NIFTY Lifestyle’s growth is driven by its digital platforms, which benefit from Japan’s increasing reliance on online services for real estate and job searches. The company has adopted a shareholder-friendly dividend policy, distributing ¥32 per share in FY 2024, signaling confidence in sustained cash flow generation. Future growth may hinge on expanding its platform offerings or entering adjacent markets.
With a market capitalization of ¥7.41 billion, NIFTY Lifestyle trades at a P/E ratio of approximately 11.7x, based on its FY 2024 EPS. The low beta of 0.25 suggests relative insulation from broader market volatility, reflecting investor perception of stability. Market expectations likely center on steady growth in its core platforms and potential monetization of its data optimization tools.
NIFTY Lifestyle’s strategic advantages include its diversified digital ecosystem and affiliation with NIFTY Corporation, which provides technological and operational support. The outlook remains positive, given Japan’s digital transformation trends, though competition in online real estate and job services could intensify. The company’s strong cash position positions it well for organic growth or strategic acquisitions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |