Data is not available at this time.
EDGE Technology Inc. operates in Japan's AI-driven software infrastructure sector, specializing in AI-based solutions and education. The company generates revenue through AI development support, data utilization, and proprietary products like Edge AI models and GeAIne, a sales support tool. Its offerings span image recognition, natural language processing, and optimization algorithms, catering to businesses seeking AI integration. Additionally, EDGE provides corporate training and recruitment services, positioning itself as a comprehensive AI solutions provider. The company operates multiple platforms, including BIGDATA NAVI and EDGE CAREER, enhancing its ecosystem for data-driven decision-making. With a focus on deep learning and project support, EDGE targets enterprises navigating digital transformation. Its market position is reinforced by a diversified portfolio, though competition in Japan's AI space remains intense, with larger players dominating enterprise contracts. The firm's niche expertise in AI education and tailored solutions provides differentiation, but scalability may be constrained by its regional focus.
EDGE Technology reported revenue of JPY 2.86 billion for FY 2024, with net income of JPY 67.4 million, reflecting modest profitability. The diluted EPS of JPY 6.27 indicates limited earnings per share, while operating cash flow of JPY 32.6 million suggests tight liquidity. Capital expenditures were minimal at JPY -4.9 million, implying conservative reinvestment. The company's efficiency metrics are not disclosed, but its low beta (0.523) hints at stable performance relative to the market.
The company's earnings power appears constrained, with net income representing just 2.4% of revenue. Operating cash flow covers capital expenditures, but the absence of significant debt (JPY 17.8 million) suggests underleveraged potential. The lack of dividend payouts aligns with a growth-oriented strategy, though capital efficiency metrics like ROIC are unavailable for deeper analysis.
EDGE Technology maintains a strong liquidity position, with JPY 654.96 million in cash and equivalents against minimal debt (JPY 17.8 million). This conservative balance sheet structure supports financial stability, though the low leverage may limit growth acceleration. The company's net cash position provides flexibility for strategic investments or R&D initiatives.
Revenue growth trends are undisclosed, but the company's focus on AI solutions aligns with sector tailwinds. EDGE does not pay dividends, reinvesting earnings into its AI platforms and education services. The absence of a dividend policy suggests prioritization of organic expansion over shareholder returns in the near term.
With a market cap of JPY 9.03 billion, EDGE trades at approximately 3.2x revenue, reflecting moderate investor expectations for its niche AI offerings. The subdued beta indicates lower volatility, possibly due to its small-cap status and specialized focus. Market sentiment appears cautious, given the company's limited profitability and regional concentration.
EDGE's strategic advantage lies in its integrated AI solutions and education services, addressing Japan's growing demand for AI adoption. However, competition from global AI providers and domestic tech firms poses challenges. The outlook hinges on its ability to scale proprietary products like GeAIne and expand beyond its current market footprint, leveraging its cash reserves for strategic initiatives.
Company description and financial data sourced from publicly available disclosures and market data providers.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |