Data is not available at this time.
SOLXYZ Co., Ltd. operates as a specialized software solutions provider in Japan, focusing on the development, sale, and leasing of computer systems, telecommunications equipment, and related software. The company’s diversified revenue streams include IT consulting, system maintenance, and internet access services, positioning it as an integrated player in Japan’s technology sector. Its involvement in training and dispatching IT engineers further strengthens its role in addressing Japan’s growing demand for skilled tech labor. SOLXYZ’s market position is reinforced by its long-standing presence since 1981, with headquarters in Tokyo, allowing it to leverage local expertise and relationships. While the company operates in a competitive software applications market, its broad service portfolio and niche focus on system integration and support services provide differentiation. However, its reliance on the domestic market may limit exposure to global growth opportunities compared to larger multinational peers.
SOLXYZ reported revenue of JPY 16.04 billion for FY 2024, with net income of JPY 562.5 million, reflecting a net margin of approximately 3.5%. Operating cash flow stood at JPY 500.1 million, while capital expenditures were modest at JPY -60 million, indicating disciplined spending. The company’s profitability metrics suggest room for operational efficiency improvements, particularly in scaling higher-margin services.
The company’s diluted EPS of JPY 23.1 underscores its ability to generate earnings despite moderate margins. With a cash position of JPY 4.73 billion against total debt of JPY 1.0 billion, SOLXYZ maintains a conservative capital structure. Its low beta of 0.174 indicates relative stability, though this may also reflect limited growth expectations from the market.
SOLXYZ’s balance sheet remains solid, with cash and equivalents covering nearly five times its total debt. The company’s net cash position provides flexibility for strategic investments or shareholder returns. However, its modest market capitalization of JPY 9.3 billion may constrain access to larger-scale financing opportunities.
Growth appears steady but unspectacular, with the dividend payout of JPY 12 per share signaling a commitment to returning capital. The lack of explicit revenue or earnings growth figures suggests a focus on stability rather than aggressive expansion. The company’s involvement in IT training aligns with Japan’s tech labor needs, potentially offering a long-term growth avenue.
The market values SOLXYZ at a P/E ratio of approximately 16.5x based on its diluted EPS, which is reasonable for a stable, low-growth IT services firm. The low beta implies investors view the company as a defensive play within the technology sector, likely due to its domestic focus and recurring service revenue streams.
SOLXYZ’s strengths lie in its diversified service offerings and entrenched position in Japan’s IT ecosystem. However, its localized operations may limit scalability. The outlook remains stable, with potential upside from increased IT spending in Japan, though global competition and technological disruption pose risks. Strategic partnerships or expansion into higher-growth software segments could enhance long-term prospects.
Company description and financial data sourced from publicly available disclosures and market data providers.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |