Data is not available at this time.
J-Stream Inc. operates in Japan's digital content and entertainment sector, specializing in video and audio content delivery, advertising production, and web-based services. The company generates revenue through content licensing, distribution, and advertising services, catering to diverse markets including music, movies, corporate communications, and e-commerce. Its integrated approach—combining content creation, digitization, and web development—positions it as a versatile player in Japan's digital media landscape. J-Stream differentiates itself through end-to-end solutions, from content planning to monetization, serving both corporate and consumer clients. The company's niche expertise in live streaming and digital conversion further strengthens its competitive edge in a rapidly evolving industry.
In FY2024, J-Stream reported revenue of ¥11.27 billion, with net income of ¥298 million, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥812 million, supported by efficient working capital management. Capital expenditures of ¥162 million indicate disciplined reinvestment, aligning with its asset-light digital business model. The company maintains a lean cost structure, typical of content distribution firms.
Diluted EPS of ¥12 underscores J-Stream's ability to translate top-line growth into shareholder returns. The company’s capital efficiency is evident in its low debt-to-equity profile, with total debt at just ¥108 million against cash reserves of ¥4.06 billion. This conservative leverage supports financial flexibility for strategic initiatives.
J-Stream’s balance sheet is robust, with cash and equivalents covering 37x its total debt. The negligible debt burden and high liquidity (¥4.06 billion cash) reflect a low-risk financial position. Shareholders’ equity remains healthy, providing a cushion against market volatility.
While revenue growth appears steady, the dividend payout of ¥14 per share signals a commitment to returning capital, supported by strong cash generation. The company’s focus on digital content expansion—particularly in live streaming and advertising—could drive future top-line growth.
At a market cap of ¥9.1 billion, J-Stream trades at a P/E multiple reflective of its niche positioning. The beta of 0.839 suggests lower volatility than the broader market, appealing to risk-averse investors. Market expectations likely hinge on its ability to scale digital services profitably.
J-Stream’s integrated content delivery platform and expertise in live streaming provide defensible advantages. The shift toward digital advertising and corporate communications presents growth opportunities, though competition remains intense. Prudent capital allocation and low leverage position the company to navigate industry shifts effectively.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |