Data is not available at this time.
CE Holdings Co., Ltd. operates in Japan's healthcare information services sector, specializing in electronic medical record (EMR) and medical information systems. Its flagship product, MI RA Is (Miraize), is a comprehensive EMR solution tailored for medical institutions, streamlining patient data management and clinical workflows. The company serves a critical niche in Japan's digitizing healthcare landscape, where demand for efficient, interoperable systems is rising due to regulatory pushes and an aging population. CE Holdings differentiates itself through localized expertise, compliance with Japanese healthcare standards, and a focus on mid-sized medical facilities that may be underserved by larger competitors. While the market is competitive with both domestic and international players, the company’s deep integration into regional healthcare ecosystems provides a defensible position. Its revenue model relies on software licensing, maintenance fees, and system customization, creating recurring income streams alongside project-based sales.
In FY2024, CE Holdings reported revenue of JPY 14.55 billion, with net income of JPY 123 million, reflecting modest profitability in a competitive and R&D-intensive sector. Operating cash flow stood at JPY 752 million, supported by stable service revenues, while capital expenditures were minimal (JPY -76 million), indicating a capital-light model. The company’s efficiency metrics suggest room for improvement in scaling profitability, though its cash generation remains adequate for operational needs.
The company’s diluted EPS was negligible, underscoring challenges in translating top-line growth into bottom-line results. However, its low beta (0.464) implies resilience to market volatility, likely due to the essential nature of its healthcare IT offerings. With limited capex requirements, CE Holdings prioritizes reinvestment in product development and customer retention, though its capital efficiency could benefit from higher-margin expansions or operational leverage.
CE Holdings maintains a solid liquidity position, with JPY 3.83 billion in cash and equivalents against JPY 2.16 billion in total debt, suggesting manageable leverage. The balance sheet reflects a conservative approach, with sufficient liquidity to fund operations and minor investments. Debt levels appear sustainable given steady cash flows, though the company’s ability to service obligations hinges on maintaining recurring revenue streams.
Growth prospects are tied to Japan’s healthcare digitization trends, but FY2024 performance indicates subdued earnings momentum. The company pays a dividend of JPY 18 per share, signaling a commitment to shareholder returns despite modest net income. Future growth may depend on expanding its customer base or upselling additional modules to existing clients, though competitive pressures could limit margin expansion.
With a market cap of JPY 10.31 billion, CE Holdings trades at a moderate valuation relative to revenue, reflecting market skepticism about near-term earnings potential. Investors likely price in the company’s niche positioning and stable demand but remain cautious about its ability to achieve scalable profitability in a fragmented sector.
CE Holdings benefits from regulatory tailwinds in Japan’s healthcare IT adoption and its entrenched relationships with regional medical institutions. However, the outlook is tempered by intense competition and pricing pressures. Strategic priorities include enhancing Miraize’s functionality and exploring partnerships to capture larger hospital clients. Success will depend on balancing R&D investments with cost discipline to improve margins over time.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |