Data is not available at this time.
YUKE'S Co., Ltd. operates in the electronic gaming and multimedia sector, specializing in content development for home and arcade gaming consoles, mobile devices, and pachinko/pachi-slot machines. The company leverages its expertise in real-time rendering and motion capture technology, notably through its ALiS ZERO engine, to create immersive extended reality experiences. Additionally, YUKE'S designs and produces concerts and events, diversifying its revenue streams beyond traditional gaming. Positioned in Japan's competitive gaming market, the company serves both entertainment and gambling industries, capitalizing on its long-standing presence since 1948. Its focus on high-quality graphical content and real-time rendering solutions provides a niche advantage, though it faces competition from larger global gaming studios. The integration of gaming and event production underscores a hybrid business model aimed at maximizing creative and technological synergies.
YUKE'S reported revenue of JPY 3.26 billion for the fiscal year ending January 2025, with net income of JPY 198 million, reflecting a modest but stable profitability margin. The company generated JPY 791 million in operating cash flow, indicating efficient operational management, while capital expenditures were minimal at JPY -14 million, suggesting a lean investment approach. This financial discipline supports its liquidity position.
The company's diluted EPS of JPY 23.54 demonstrates its ability to translate revenue into shareholder value, albeit at a moderate scale. With no debt and JPY 1.69 billion in cash and equivalents, YUKE'S maintains strong capital efficiency, allowing flexibility for future investments or strategic initiatives without leveraging its balance sheet.
YUKE'S boasts a robust balance sheet with JPY 1.69 billion in cash and equivalents and zero debt, underscoring its financial stability. This conservative capital structure provides resilience against market volatility and positions the company to capitalize on growth opportunities without the burden of interest obligations or refinancing risks.
While specific growth metrics are not detailed, the company's diversified content offerings and technological capabilities suggest potential for expansion in gaming and extended reality markets. YUKE'S pays a dividend of JPY 12 per share, reflecting a commitment to returning capital to shareholders, though its payout ratio remains sustainable given its strong cash position and debt-free status.
With a market capitalization of JPY 3.33 billion and a negative beta of -0.312, YUKE'S exhibits low correlation to broader market movements, potentially appealing to risk-averse investors. The valuation reflects its niche market position and stable, albeit not explosive, growth prospects in Japan's gaming and multimedia sectors.
YUKE'S strategic advantages lie in its specialized content creation capabilities and long-standing industry presence. The company's focus on real-time rendering and hybrid gaming-event production differentiates it from competitors. Looking ahead, its ability to innovate in extended reality and maintain financial discipline will be critical to sustaining growth in a rapidly evolving digital entertainment landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |