Data is not available at this time.
IPS Co., Ltd. operates as a specialized provider of SAP ERP system implementation and maintenance services, primarily serving clients in Japan, Germany, and the Asia-Pacific region. The company’s core offering, EasyOne, is a versatile business and administrative platform tailored for industries requiring sales management, production control, factory costing, project management, and accounting solutions. Additionally, IPS provides enterprise application software, SAP operation support, and digital transformation (DX) consulting, positioning itself as a key enabler of smarter factory initiatives and IT modernization. The company’s niche expertise in SAP ecosystems allows it to cater to mid-sized and large enterprises seeking operational efficiency through integrated ERP solutions. With a focus on Japan’s manufacturing and technology sectors, IPS has carved out a defensible market position by combining deep technical knowledge with localized service delivery. Its expansion into DX support reflects a strategic shift toward higher-margin consulting services, aligning with broader industry trends toward automation and data-driven decision-making.
IPS reported revenue of ¥3.13 billion for FY 2024, with net income of ¥226 million, translating to a diluted EPS of ¥99.29. The negative operating cash flow of ¥76.4 million, partly offset by minimal capital expenditures of ¥2 million, suggests short-term working capital pressures. The company’s profitability metrics indicate moderate efficiency, though cash flow dynamics warrant monitoring for sustainability.
The company’s earnings power is underpinned by its SAP-focused services, which likely command premium pricing due to specialized expertise. With no debt and ¥1.03 billion in cash reserves, IPS maintains strong capital efficiency, though the negative operating cash flow raises questions about near-term liquidity management. The absence of leverage provides flexibility for strategic investments or dividend commitments.
IPS boasts a robust balance sheet with zero debt and cash equivalents exceeding ¥1 billion, reflecting a conservative financial strategy. This liquidity position, coupled with negligible capital expenditures, underscores a low-risk profile. However, the negative operating cash flow merits attention to ensure sustained financial health, particularly if revenue growth stalls or margins compress.
While specific growth rates are undisclosed, IPS’s focus on DX and smarter factory services aligns with high-demand sectors. The company pays a dividend of ¥35 per share, signaling a commitment to shareholder returns despite its growth-oriented initiatives. The balance between reinvestment and distributions will be critical as it navigates competitive IT services markets.
With a market cap of ¥2.82 billion and a beta of 0.316, IPS is perceived as a low-volatility player in the IT services space. The valuation reflects modest growth expectations, likely tied to its niche SAP focus and regional market concentration. Investors may weigh its cash-rich balance sheet against operational cash flow challenges.
IPS’s deep SAP expertise and localized service delivery provide a competitive edge in Japan’s ERP market. The pivot toward DX consulting could unlock higher margins, though execution risks remain. The outlook hinges on its ability to convert cash reserves into sustainable growth while maintaining profitability in a competitive IT services landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |