Data is not available at this time.
PIA Corporation operates as a key player in Japan's entertainment and event management industry, specializing in ticketing, publishing, and event production. The company generates revenue through its diversified ticketing distribution channels, including online platforms, convenience stores, and member services, serving music, sports, theater, and leisure events. Its integrated business model extends to publishing, event planning, and venue management, positioning it as a comprehensive solutions provider for entertainment promoters, sports associations, and cultural institutions. PIA Corporation leverages its long-standing industry presence, established in 1972, to maintain strong relationships with event organizers and venues. The company further enhances its market position by developing digital content and managing live entertainment spaces, ensuring a multifaceted revenue stream. Its strategic focus on both B2B and B2C segments allows it to capitalize on Japan's vibrant entertainment sector while mitigating risks associated with economic fluctuations.
PIA Corporation reported revenue of JPY 39.6 billion for FY 2024, with net income of JPY 1.1 billion, reflecting a net margin of approximately 2.8%. The company demonstrated solid cash flow generation, with operating cash flow of JPY 12.4 billion, significantly exceeding capital expenditures of JPY 1.9 billion. This indicates efficient operational management and prudent reinvestment strategies.
The company’s diluted EPS stood at JPY 73.22, supported by its diversified revenue streams and cost management. With a strong cash position of JPY 33.9 billion and total debt of JPY 18.6 billion, PIA Corporation maintains a balanced capital structure, enabling flexibility for growth initiatives or debt servicing.
PIA Corporation’s financial health is robust, with cash and equivalents covering nearly twice its total debt. The company’s low beta of 0.019 suggests minimal correlation with broader market volatility, underscoring its stability in the niche entertainment services sector. Its conservative leverage and liquidity position provide resilience against industry cyclicality.
The company has demonstrated steady performance, supported by Japan’s recovering entertainment sector post-pandemic. PIA Corporation’s dividend payout of JPY 20 per share reflects a commitment to shareholder returns, though its yield remains modest relative to its market cap. Future growth may hinge on digital expansion and event demand normalization.
With a market capitalization of JPY 43.3 billion, PIA Corporation trades at a P/E ratio of approximately 38.7, indicating investor confidence in its earnings potential. The valuation reflects expectations for sustained demand in live events and ticketing services, though macroeconomic factors could influence performance.
PIA Corporation benefits from its entrenched market position, diversified revenue streams, and strong cash flow generation. The company is well-positioned to capitalize on Japan’s cultural and entertainment resurgence, though competition and digital disruption remain key challenges. Strategic investments in technology and venue management could further solidify its industry leadership.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |