investorscraft@gmail.com

Intrinsic ValueInfocom Corporation (4348.T)

Previous Close¥6,050.00
Intrinsic Value
Upside potential
Previous Close
¥6,050.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infocom Corporation operates as a specialized IT solutions provider in Japan, catering primarily to medical institutions, enterprises, and public agencies. The company’s core revenue model revolves around system planning, development, and operational support, with a strong focus on health IT solutions such as radiology and pharmaceutical systems. Its diversified service portfolio includes enterprise service management, ERP solutions like GRANDIT, and niche offerings such as emergency contact systems and e-comic distribution via Mecha Comic. As a subsidiary of Teijin Limited, Infocom benefits from synergies in technology and sector expertise, reinforcing its competitive positioning in Japan’s IT services market. The company’s emphasis on healthcare IT aligns with Japan’s aging population and digital transformation trends, providing a stable demand base. However, its classification under Publishing (Communication Services) suggests a legacy business segment that may not fully reflect its current IT-centric operations.

Revenue Profitability And Efficiency

Infocom reported revenue of ¥84.5 billion for FY2024, with net income of ¥6.6 billion, reflecting a net margin of approximately 7.8%. Operating cash flow stood at ¥9.2 billion, while capital expenditures were modest at ¥1.6 billion, indicating efficient cash generation relative to reinvestment needs. The diluted EPS of ¥120.01 underscores consistent earnings delivery.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its asset-light model, with limited debt (¥30 million) and high cash reserves (¥37.9 billion). This positions Infocom to fund growth initiatives or dividends without leverage pressure. The beta of 0.43 suggests lower volatility compared to the broader market, aligning with its stable IT service revenue streams.

Balance Sheet And Financial Health

Infocom maintains a robust balance sheet, with cash and equivalents covering its nominal debt 1,263 times. The absence of significant leverage and healthy liquidity (net cash of ¥37.6 billion) provides flexibility for strategic investments or shareholder returns. The capital structure is conservative, typical of Japanese IT service firms.

Growth Trends And Dividend Policy

Growth appears steady, supported by Japan’s IT modernization needs, particularly in healthcare. Dividend payouts totaled ¥343 million, though the per-share figure is unclear due to data granularity. The company’s low capex intensity suggests potential for sustained free cash flow generation.

Valuation And Market Expectations

At a market cap of ¥332.3 billion, Infocom trades at a P/E of ~50x (based on diluted EPS), reflecting premium pricing for its niche IT services and healthcare exposure. The low beta implies investor perception of defensive qualities.

Strategic Advantages And Outlook

Infocom’s subsidiary status under Teijin offers cross-industry collaboration opportunities, while its healthcare IT specialization aligns with structural demand drivers. Challenges include potential saturation in domestic IT services and legacy publishing segment drags. The outlook remains stable, hinging on digital adoption in its core sectors.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount