Data is not available at this time.
Kawaguchi Chemical Industry Co., Ltd operates in the specialty chemicals sector, focusing on fine chemicals for industrial applications. The company’s core revenue model is built on manufacturing and selling organic rubber chemicals, plastic additives, and intermediates for dyes, pharmaceuticals, and agrochemicals. Its product portfolio includes vulcanization accelerators, antioxidants, and corrosion inhibitors, catering to diverse industries such as automotive, construction, and agriculture. Kawaguchi Chemical has established a niche position in Japan’s chemical market, leveraging its long-standing expertise since its founding in 1935. The company serves domestic demand with a focus on high-performance additives, differentiating itself through specialized formulations. While it operates in a competitive landscape dominated by global chemical giants, its regional focus and technical capabilities provide stability. Market positioning is reinforced by consistent R&D investments, though international expansion remains limited compared to peers.
In FY2024, Kawaguchi Chemical reported revenue of JPY 8.92 billion, with net income of JPY 336 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 143 million, though capital expenditures of JPY -357 million indicate ongoing investments in production capabilities. The company’s efficiency metrics suggest a focus on maintaining operational stability rather than aggressive growth.
The diluted EPS of JPY 276.22 underscores the company’s ability to generate earnings despite a capital-intensive business model. With a beta of 0.05, Kawaguchi Chemical exhibits low earnings volatility, aligning with its niche market focus. However, the negative free cash flow (operating cash flow minus capex) highlights reinvestment needs, potentially limiting short-term shareholder returns.
Kawaguchi Chemical holds JPY 745 million in cash against total debt of JPY 3.09 billion, indicating a leveraged but manageable financial position. The debt level suggests reliance on borrowing for operations or expansion, though the company’s low beta implies stable cash flows to service obligations. Liquidity appears adequate, with no immediate solvency risks evident.
Growth trends remain subdued, with the company prioritizing steady domestic demand over expansion. A dividend of JPY 50 per share reflects a conservative payout policy, likely aimed at balancing shareholder returns with reinvestment needs. The lack of significant revenue growth signals a mature market position, with incremental gains driven by product refinement rather than market penetration.
With a market cap of JPY 1.56 billion, the company trades at a modest valuation, likely reflecting its niche focus and limited growth prospects. Investors appear to price Kawaguchi Chemical as a stable, low-volatility player rather than a high-growth opportunity, given its specialized but narrow market reach.
Kawaguchi Chemical’s strategic advantages lie in its deep technical expertise and long-term industry relationships. The outlook remains stable, with steady demand for its specialty chemicals offset by limited diversification. Challenges include rising input costs and competition, but its regional focus and R&D capabilities provide a buffer against market fluctuations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |