Data is not available at this time.
Kufu Company Inc. operates in the specialty business services sector, focusing on daily life and life events through a diversified portfolio. Its core revenue streams include Tokubai, a flyer and shopping information platform, and Zaim, an online household account book service. The company also engages in management consulting, real estate support, and solar system development, catering to both residential and commercial clients. Kufu’s market position is bolstered by its niche expertise in localized digital services and sustainable construction solutions, differentiating it from broader competitors. With operations spanning digital platforms, consulting, and renewable energy, Kufu leverages cross-sector synergies to address evolving consumer and business needs in Japan. Its BUZMA SaaS platform further strengthens its foothold in local store marketing, aligning with regional retail trends.
Kufu reported revenue of JPY 15.54 billion for FY 2024, with net income of JPY 308 million, reflecting modest profitability. Diluted EPS stood at JPY 5.14, though operating cash flow was negative at JPY -196 million, indicating potential liquidity pressures. Capital expenditures of JPY -122 million suggest restrained investment activity, possibly prioritizing cash preservation.
The company’s earnings power appears constrained, with a net income margin of approximately 2%. High cash reserves (JPY 7.51 billion) relative to total debt (JPY 3.55 billion) imply a conservative capital structure, but negative operating cash flow raises questions about sustainable earnings generation. Further scrutiny of segment-level performance is warranted.
Kufu maintains a robust liquidity position, with JPY 7.51 billion in cash and equivalents against JPY 3.55 billion in total debt, yielding a net cash position. This conservative balance sheet supports financial flexibility, though the negative operating cash flow warrants monitoring for potential strain on working capital.
Growth appears muted, with no dividend payments (JPY 0 per share) signaling reinvestment priorities. The lack of explicit revenue growth metrics suggests a focus on stabilizing operations rather than aggressive expansion. Segment-specific performance data would clarify underlying trends.
At a market cap of JPY 11.24 billion, Kufu trades at a P/E of approximately 36.5x (based on diluted EPS), reflecting premium pricing relative to earnings. The beta of 0.854 indicates lower volatility than the broader market, possibly due to its niche service focus.
Kufu’s diversified model and strong cash reserves provide a foundation for resilience, but operational efficiency improvements are critical. Opportunities lie in scaling its SaaS and renewable energy segments, though execution risks persist. The outlook hinges on stabilizing cash flows and leveraging its hybrid digital-physical service offerings.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |