Data is not available at this time.
New Japan Chemical Co., Ltd. operates as a specialized chemical producer with a diversified portfolio spanning oleo-chemicals, plasticizers, and advanced materials for industrial applications. The company serves multiple industries, including plastics, coatings, and lubricants, leveraging its expertise in hydrogenation reactions and surfactant technologies. Its product range includes hardened oils, fatty acid derivatives, epoxy resin materials, and specialty lubricants, catering to both domestic and international markets. With a century-long legacy since its founding in 1919, the company maintains a stable position in Japan’s specialty chemicals sector, supported by its technical capabilities in custom hydrogenation and resin formulations. While facing competition from global chemical giants, New Japan Chemical differentiates itself through niche applications, such as high-performance plasticizers and evaporation-resistant lubricants, which are critical for industrial and consumer end-markets. The company’s focus on R&D and tailored solutions enhances its resilience in cyclical markets, though its growth is tempered by the capital-intensive nature of chemical manufacturing and regional demand fluctuations.
For FY 2024, New Japan Chemical reported revenue of ¥32.9 billion, with net income of ¥220 million, reflecting thin margins in a competitive industry. Operating cash flow stood at ¥3.6 billion, indicating reasonable liquidity, though capital expenditures of ¥779 million suggest moderate reinvestment needs. The diluted EPS of ¥5.9 underscores modest earnings power relative to its market capitalization.
The company’s earnings are constrained by the capital-intensive nature of chemical production, with net income representing only 0.7% of revenue. Operating cash flow covers debt service, but the ¥7.6 billion total debt load requires careful management. The modest EPS highlights challenges in scaling profitability amid raw material cost volatility and pricing pressures.
New Japan Chemical holds ¥3.8 billion in cash against ¥7.6 billion in total debt, indicating a leveraged but manageable position. The debt-to-equity ratio is not disclosed, but liquidity appears adequate, with operating cash flow supporting near-term obligations. The balance sheet reflects typical leverage for a mid-tier chemical producer, with room for optimization.
Revenue growth has been stagnant, with limited expansion beyond core markets. The company pays a dividend of ¥8 per share, offering a modest yield, though payout sustainability depends on earnings stability. Future growth may hinge on niche product demand and cost efficiency initiatives rather than broad market expansion.
With a market cap of ¥7.0 billion, the stock trades at a low earnings multiple, reflecting investor skepticism about growth prospects. The beta of 0.39 suggests lower volatility compared to the broader market, aligning with its stable but slow-growth profile. Valuation appears subdued, possibly pricing in sector headwinds.
New Japan Chemical’s strengths lie in its technical expertise and long-standing customer relationships, but its outlook is cautious due to industry cyclicality and limited scale. Strategic focus on high-margin specialty products and operational efficiency could improve margins, though global competition and input cost risks remain key challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |