Data is not available at this time.
Toho Chemical Industry Company, Limited operates as a specialized chemical manufacturer, serving diverse industries with surfactants, resins, and industrial chemicals. The company’s product portfolio spans cosmetics, detergents, construction materials, and electronic components, positioning it as a versatile supplier in Japan and internationally. Its focus on high-performance chemical agents for niche applications, such as anti-static plastics and fine cleaning solvents, underscores its technical expertise and adaptability to evolving industrial demands. Toho Chemical’s market position is reinforced by its long-standing presence since 1938, deep industry relationships, and a reputation for reliability in sectors like construction, agriculture, and electronics. While it faces competition from global chemical giants, its specialization in surfactants and tailored solutions provides a defensible niche. The company’s geographic concentration in Japan presents both stability and growth constraints, though its international sales hint at incremental expansion opportunities.
Toho Chemical reported revenue of ¥50.6 billion for FY2024, with net income of ¥546 million, reflecting modest profitability in a competitive chemical sector. Operating cash flow of ¥3.4 billion suggests reasonable liquidity, though capital expenditures of ¥2.0 billion indicate ongoing investments in production capabilities. The company’s diluted EPS of ¥25.97 highlights its ability to generate earnings despite margin pressures inherent in specialty chemicals.
The company’s earnings power is tempered by its narrow net margin of approximately 1.1%, typical for asset-intensive chemical firms. Its capital efficiency is constrained by high debt levels (¥30.3 billion), though ¥6.8 billion in cash reserves provides some flexibility. The balance between reinvestment and debt servicing will be critical to sustaining long-term returns.
Toho Chemical’s balance sheet shows significant leverage, with total debt nearly 4.5x its cash position. However, its ¥34.0 billion in operating cash flow over the past fiscal year suggests adequate coverage for interest obligations. The company’s financial health hinges on maintaining stable cash flows to manage its debt load while funding necessary capex.
Growth appears muted, with revenue and net income reflecting the cyclicality of industrial chemical demand. The dividend payout of ¥20 per share signals a commitment to shareholder returns, though yield remains modest. Future growth may depend on expanding higher-margin specialty products or geographic diversification beyond Japan.
With a market cap of ¥15.1 billion, Toho Chemical trades at a low earnings multiple, aligning with its niche positioning and modest profitability. The minimal beta (0.043) suggests low correlation to broader markets, typical for small-cap industrials. Investors likely price in limited near-term catalysts, valuing stability over rapid expansion.
Toho Chemical’s strengths lie in its technical specialization and entrenched industry relationships. However, its outlook is cautious, with challenges including debt management and margin pressures. Strategic shifts toward higher-value additives or electronic chemicals could improve profitability, but execution risks persist in a fragmented global market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |