Data is not available at this time.
Harima Chemicals Group, Inc. operates as a diversified chemical manufacturer with a global footprint, specializing in resin and tall oil products, paper chemicals, electronic materials, and adhesive resins. The company serves industries ranging from printing and automotive to electronics, leveraging its expertise in high-performance chemical solutions. Its Resin & Tall Oil Products segment is critical for printing inks, paints, and adhesives, while the Paper Chemicals segment supports the paper manufacturing industry with sizing and strengthening agents. The Electronics Materials segment caters to the growing demand for advanced materials in microchip mounting and circuit formation, positioning Harima as a niche player in specialty chemicals. With operations spanning Japan, China, the Americas, and Europe, the company maintains a competitive edge through regional diversification and technological innovation. However, its market position is challenged by intense competition and fluctuating raw material costs, requiring continuous R&D and operational efficiency to sustain profitability.
Harima Chemicals reported revenue of JPY 92.3 billion for FY 2024, but faced a net loss of JPY 1.16 billion, reflecting margin pressures and operational challenges. The diluted EPS stood at -JPY 47.93, indicating weak profitability. Operating cash flow was positive at JPY 353 million, though capital expenditures of JPY 3.43 billion suggest ongoing investments in capacity and technology. The company’s efficiency metrics remain under scrutiny given its negative earnings.
The company’s earnings power is constrained by its recent net loss, with operating cash flow providing limited cushion. High capital expenditures relative to cash flow highlight significant reinvestment needs, which may strain liquidity if profitability does not improve. The negative EPS further underscores challenges in generating sustainable returns on invested capital, necessitating strategic adjustments to enhance capital efficiency.
Harima Chemicals holds JPY 6.63 billion in cash and equivalents against total debt of JPY 39.37 billion, indicating a leveraged balance sheet. The debt burden could pressure financial flexibility, especially amid ongoing losses. While the company maintains some liquidity, its ability to service debt and fund growth initiatives depends on a turnaround in operational performance and cash flow generation.
Despite financial headwinds, Harima Chemicals paid a dividend of JPY 42 per share, signaling commitment to shareholder returns. Growth prospects hinge on demand recovery in its core markets, particularly electronics and automotive sectors. However, the negative net income and high capex suggest near-term growth may be subdued unless operational improvements materialize.
With a market cap of JPY 18.83 billion and a beta of -0.05, Harima Chemicals exhibits low correlation to broader market movements, reflecting its niche focus. Investors likely price in skepticism about near-term profitability, given the negative earnings and elevated debt levels. Valuation metrics remain depressed until the company demonstrates sustained earnings recovery.
Harima Chemicals’ strengths lie in its diversified product portfolio and global presence, but its outlook is clouded by profitability challenges. Strategic initiatives to optimize costs, enhance R&D, and expand high-margin segments like electronic materials could improve competitiveness. However, macroeconomic volatility and input cost pressures pose risks, requiring vigilant management to navigate the evolving chemical industry landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |