Data is not available at this time.
FLECT Co., Ltd. operates in Japan's competitive software infrastructure sector, specializing in multi-cloud integration services that support digital transformation (DX). The company leverages a diverse portfolio of public cloud platforms, including Salesforce, AWS, and Heroku, to deliver tailored solutions across CRM, e-commerce, IoT/AI, and mobility applications. Its Cariot Service exemplifies its niche focus on driver workstyle reform, connecting vehicles with enterprise systems. FLECT distinguishes itself through end-to-end DX support, spanning planning, UI/UX design, and cloud development, catering to businesses undergoing digital modernization. The firm’s expertise in API orchestration and service design positions it as a agile player in Japan’s growing cloud services market, where demand for hybrid and multi-cloud solutions is accelerating. While competing with global cloud providers, FLECT’s localized expertise and vertical-specific offerings provide a defensible market position.
FLECT reported revenue of ¥6.93 billion for FY2024, with net income of ¥440 million, reflecting a net margin of approximately 6.4%. Operating cash flow stood at ¥600 million, while capital expenditures were modest at ¥105 million, indicating efficient cash conversion. The diluted EPS of ¥68.95 underscores steady earnings generation relative to its share count.
The company’s earnings power is supported by its asset-light model, with operating cash flow covering capital expenditures by a factor of 5.7x. Its focus on high-margin professional services, rather than infrastructure ownership, enhances capital efficiency. The absence of dividends suggests reinvestment in growth initiatives.
FLECT maintains a robust balance sheet with ¥1.58 billion in cash and equivalents against ¥585 million in total debt, yielding a net cash position. This liquidity provides flexibility for strategic investments or acquisitions. The low leverage ratio indicates minimal financial risk.
Revenue growth is likely tied to Japan’s DX adoption, though specific historical trends are unavailable. The company retains all earnings (dividend payout ratio of 0%), aligning with its growth-focused strategy. Share count stability suggests no dilution concerns.
At a market cap of ¥13.6 billion, FLECT trades at ~2.0x revenue and ~31x net income, reflecting premium multiples for its sector. The high beta (1.85) implies sensitivity to market volatility, possibly due to its growth-stage profile.
FLECT’s integration expertise and vertical specialization in mobility/CRM provide differentiation. However, reliance on third-party cloud platforms poses dependency risks. The outlook hinges on Japan’s DX spending and FLECT’s ability to scale its service offerings competitively.
Company description, financials from disclosed ticker data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |