Data is not available at this time.
VALUENEX Japan Inc. operates in the consulting services sector, specializing in advanced information analysis through proprietary text analytics software and strategic consulting. The company serves clients seeking data-driven insights for forecasting and decision-making, leveraging its expertise in AI-powered analytics. Its revenue model combines software license sales with high-margin consulting and training services, positioning it as a niche player in Japan’s growing business intelligence market. Unlike larger competitors, VALUENEX focuses on tailored solutions for mid-market enterprises, emphasizing agility and domain-specific customization. The firm’s dual-pronged approach—technology and advisory—allows it to capture recurring revenue from licenses while monetizing deep analytical expertise. Despite its small scale, the company has carved a defensible position by addressing underserved demand for localized, interpretable analytics in Japan’s industrials and financial sectors.
VALUENEX reported revenue of ¥786 million in FY2024, with net income of ¥3.4 million, reflecting thin margins in a competitive consulting landscape. Operating cash flow of ¥28.9 million suggests modest operational efficiency, though capital expenditures were minimal at -¥1.1 million. The company’s asset-light model is evident in its high cash balance relative to revenue, but low net income implies pricing or scalability challenges.
Diluted EPS of ¥1.17 indicates limited earnings power, likely constrained by the consultancy’s service-heavy structure. However, negligible debt (¥36k) and a cash-rich balance sheet underscore disciplined capital allocation. The absence of significant CapEx suggests reliance on intellectual capital rather than physical assets, typical for analytics firms.
The balance sheet is robust, with ¥826 million in cash against minimal liabilities, yielding a net cash position. This liquidity provides flexibility for R&D or acquisitions but may indicate underutilized capital. Financial health is strong, with no leverage risk, though excess cash could pressure ROE without strategic deployment.
Top-line growth appears stagnant given the modest revenue base, and the lack of dividends aligns with reinvestment needs in product development. Zero dividend payouts suggest a focus on organic expansion or potential M&A, though historical growth rates remain undisclosed.
At a market cap of ¥1.56 billion, the stock trades at ~2x revenue, a premium to traditional consultancies, likely pricing in IP value. The low beta (0.39) implies limited correlation to broader markets, possibly reflecting its niche positioning.
VALUENEX’s differentiation lies in its hybrid software-advisory model and Japan-specific expertise. Success hinges on scaling its SaaS offerings while maintaining consulting margins. The cash reserve could fund product enhancements or partnerships, but execution risks persist in a crowded analytics space.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |