Data is not available at this time.
ARTERIA Networks Corporation operates as a specialized telecommunications service provider in Japan, focusing on high-value network infrastructure and connectivity solutions. The company's core revenue model is built on leased circuit services, virtual private networks, and cloud-based solutions, catering to enterprises requiring secure and reliable data transmission. Its diversified portfolio includes IP telephony, data center services, and network security monitoring, positioning it as an integrated provider in Japan's competitive telecom sector. ARTERIA leverages its subsidiary relationship with Marubeni Corporation to enhance its market reach and operational scalability. The company targets both corporate clients and residential markets, particularly through its condominium Internet access services, ensuring a balanced revenue mix. With a strong emphasis on engineering and consulting, ARTERIA differentiates itself through technical expertise and end-to-end service capabilities. Its niche focus on high-performance networking and security solutions allows it to maintain a defensible position despite broader industry commoditization pressures.
In FY 2023, ARTERIA reported revenue of JPY 59.45 billion, with net income reaching JPY 5.88 billion, reflecting a robust net margin of approximately 9.9%. Operating cash flow stood at JPY 14.57 billion, though capital expenditures of JPY 10.9 billion indicate significant reinvestment needs. The company’s profitability metrics suggest disciplined cost management, supported by its asset-light service offerings.
ARTERIA’s diluted EPS of JPY 117.77 underscores its earnings stability, while its capital efficiency is tempered by high capex relative to operating cash flow. The company’s focus on recurring revenue streams, such as leased circuits and cloud services, provides predictable cash flows, though debt levels warrant monitoring given JPY 52.85 billion in total debt.
The company holds JPY 7.6 billion in cash against JPY 52.85 billion in total debt, indicating moderate liquidity constraints. Its leverage profile is balanced by steady cash generation, but the debt-to-equity ratio may require scrutiny in a rising interest rate environment. ARTERIA’s asset base is likely weighted toward intangible infrastructure, typical for telecom service providers.
ARTERIA’s growth is tied to Japan’s digital transformation, with demand for cloud and security services driving expansion. The company paid a dividend of JPY 60.52 per share, yielding approximately 2.1% based on its market cap, signaling a commitment to shareholder returns despite its reinvestment-heavy model. Future growth may hinge on scaling higher-margin services.
With a market cap of JPY 98.83 billion, ARTERIA trades at a P/E of around 16.8x, aligning with niche telecom peers. Its low beta (0.003) suggests minimal correlation to broader market volatility, reflecting its stable but domestically constrained growth profile. Investors likely price in moderate growth given Japan’s mature telecom market.
ARTERIA’s strategic edge lies in its technical specialization and Marubeni’s backing, enabling resilience in a competitive sector. Near-term opportunities include expanding cloud and security offerings, though macroeconomic pressures and debt servicing could pose challenges. The company’s outlook remains stable, supported by Japan’s sustained demand for reliable network infrastructure.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |