Data is not available at this time.
Amazia, Inc. operates in the digital manga distribution sector, leveraging its proprietary platforms, Manga BANG! and Manga Epic!, to serve a global audience. The company’s core revenue model revolves around subscription-based and ad-supported content delivery, catering to both readers and creators. Manga BANG! offers a diverse library of manga titles, while Manga Epic! provides a platform for independent artists to publish and monetize their work. Positioned within the competitive software application industry, Amazia differentiates itself through niche specialization in manga, a rapidly growing segment of digital entertainment. The company’s focus on accessibility and creator empowerment aligns with broader trends in user-generated content and digital publishing. However, its market position remains challenged by larger competitors with deeper content libraries and stronger brand recognition. Amazia’s success hinges on its ability to scale its user base and attract high-quality content creators in an increasingly crowded market.
Amazia reported revenue of JPY 3.59 billion for the fiscal year ending September 2024, reflecting its ability to monetize its digital manga platforms. However, the company posted a net loss of JPY 589.4 million, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at JPY 336.4 million, exacerbated by capital expenditures of JPY 40.1 million, underscoring inefficiencies in cost management.
The company’s diluted EPS of JPY -89.62 highlights its current lack of earnings power, driven by operational losses and limited scalability. With no debt on its balance sheet, Amazia relies entirely on equity financing, which may constrain growth if profitability remains elusive. The absence of leverage suggests conservative financial management but also limits potential returns on invested capital.
Amazia maintains a solid liquidity position with JPY 928.5 million in cash and equivalents, providing a buffer against ongoing losses. The company’s debt-free balance sheet enhances financial flexibility, though its negative cash flow raises concerns about long-term sustainability. Shareholders’ equity is likely under pressure due to persistent net losses, necessitating careful capital allocation.
Amazia’s growth trajectory is uncertain, with no dividend payments reflecting its reinvestment priorities. The company’s focus on expanding its manga platforms may drive future revenue, but profitability remains a key hurdle. Market trends favor digital content consumption, but competition and execution risks could impede growth. Investors should monitor user engagement and content acquisition metrics for signs of improvement.
With a market capitalization of JPY 1.91 billion, Amazia trades at a significant discount to revenue, reflecting skepticism about its path to profitability. The low beta of 0.136 suggests limited correlation with broader market movements, typical for niche players. Valuation multiples are likely suppressed by ongoing losses and uncertain growth prospects, requiring clear operational turnaround to justify re-rating.
Amazia’s strategic advantages lie in its specialized focus on manga and dual-platform approach, which could attract a loyal user base. However, the outlook remains cautious due to profitability challenges and intense competition. Success will depend on scaling content offerings, improving monetization, and achieving operational efficiency. The company’s ability to navigate these hurdles will determine its long-term viability in the digital manga market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |