Data is not available at this time.
WingArc1st Inc. operates as a specialized software provider focused on enterprise information utilization, serving markets in Japan, China, and the broader APAC region. The company’s core offerings include form-based solutions like Super Visual Formade (SVF) and SVF Cloud, alongside business intelligence platforms such as Dr.Sum and MotionBoard, which cater to data visualization and analytics needs. Its CRM solution, VyNDEX, further diversifies its product suite, targeting sales and customer relationship management. WingArc1st also provides tailored solutions for industries like manufacturing, retail, and local government digital administration, reinforcing its sector-specific expertise. The company’s consulting and training services complement its software offerings, creating a recurring revenue stream. Positioned as a niche player in the competitive enterprise software market, WingArc1st differentiates itself through localized solutions and deep integration capabilities, though it faces competition from global giants and regional peers. Its focus on cloud-based and hybrid deployments aligns with broader industry trends toward digital transformation.
In FY 2025, WingArc1st reported revenue of ¥28.7 billion, with net income reaching ¥5.9 billion, reflecting a robust net margin of approximately 20.6%. The company’s operating cash flow stood at ¥8.2 billion, underscoring efficient cash generation. Capital expenditures were modest at ¥819 million, indicating a capital-light model with high scalability.
The company’s diluted EPS of ¥170.57 highlights strong earnings power, supported by its high-margin software and services. With operating cash flow significantly exceeding capital expenditures, WingArc1st demonstrates efficient capital deployment, reinvesting selectively to sustain growth while maintaining profitability.
WingArc1st maintains a solid balance sheet, with ¥14.7 billion in cash and equivalents against ¥8.6 billion in total debt, suggesting a comfortable liquidity position. The low leverage ratio reflects prudent financial management, though the debt load warrants monitoring given the competitive pressures in the software sector.
The company’s growth is likely driven by demand for digital transformation tools, particularly in the APAC region. Its dividend per share of ¥42 indicates a shareholder-friendly policy, though the payout ratio remains conservative, prioritizing reinvestment for future expansion.
With a market cap of ¥126.2 billion and a beta of 0.836, WingArc1st is perceived as a relatively stable investment within the technology sector. The valuation reflects expectations of steady growth, though it may trade at a discount to global peers due to its regional focus.
WingArc1st’s strategic advantage lies in its deep regional expertise and vertically integrated solutions. The outlook remains positive, supported by secular trends in cloud adoption and data analytics, though competition and macroeconomic risks in APAC could pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |