Data is not available at this time.
WITZ Corporation operates in Japan's software application sector, specializing in service design and software development with a focus on blockchain-based personal data management and automotive cybersecurity. Its flagship product, Jasmy Personal Data Locker, leverages blockchain to secure stakeholder data for event management, while its automotive solutions, including AUTOSAR Adaptive Platform and virtual space technology, address evolving industry needs for dynamic communication and over-the-air updates. The company also offers Kitahiro Ride, a hybrid transportation service, and intersection risk prediction systems, positioning itself at the intersection of mobility and IoT. WITZ's diversified portfolio reflects its adaptability to niche markets, combining cybersecurity, event logistics, and smart mobility. While its market cap remains modest, its focus on high-growth areas like blockchain and automotive tech provides a competitive edge in Japan's tech ecosystem.
WITZ reported revenue of JPY 3.48 billion for FY2024, with net income of JPY 275 million, reflecting a net margin of approximately 7.9%. Operating cash flow stood at JPY 356 million, supported by disciplined capital expenditures of JPY -129 million. The company maintains a lean operational structure, with no reported debt, underscoring efficient capital allocation.
Diluted EPS of JPY 67.67 highlights WITZ's earnings capability relative to its share base. The absence of debt and JPY 1.77 billion in cash reserves indicate strong liquidity, enabling reinvestment in R&D or strategic initiatives without leveraging. Capital efficiency is further evidenced by positive operating cash flow exceeding net income.
WITZ's balance sheet is robust, with JPY 1.77 billion in cash and equivalents and zero debt, resulting in a net cash position. This conservative financial structure provides flexibility for growth investments or weathering economic downturns. The lack of leverage minimizes financial risk, aligning with its niche-focused business model.
The company's growth is tied to adoption of its blockchain and automotive solutions, with dividends of JPY 14 per share signaling a commitment to shareholder returns. However, its modest market cap suggests scalability challenges. Future growth may hinge on expanding its event management and mobility offerings beyond Japan.
With a market cap of JPY 4.32 billion and a beta of 0.705, WITZ is perceived as less volatile than the broader market. Its valuation reflects investor confidence in its niche expertise, though broader sector competition may pressure multiples. The absence of debt and strong cash position could attract value-oriented investors.
WITZ's strategic focus on blockchain and automotive cybersecurity positions it well in Japan's tech landscape. Its cash-rich balance sheet allows for opportunistic investments, while its diversified product suite mitigates sector-specific risks. Near-term challenges include scaling its offerings, but long-term prospects remain promising if it capitalizes on IoT and mobility trends.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |