Data is not available at this time.
Valtes Co., Ltd. operates in the Information Technology Services sector, specializing in comprehensive testing services for digital products and processes. The company’s core revenue model is built on providing high-value testing solutions, including software, web and mobile applications, social games, and digital broadcasting systems. Its services extend to functional operation testing, multimedia broadcast validation, and test stream creation, catering to a diverse clientele in Japan’s technology and media industries. Valtes distinguishes itself through niche expertise in digital broadcast receiver testing and multifunction office equipment validation, positioning it as a trusted partner for quality assurance in rapidly evolving digital ecosystems. The company’s focus on precision and reliability supports its competitive edge in a market increasingly reliant on flawless digital performance. While its operations are primarily domestic, its specialized services align with global demand for rigorous testing standards in software and hardware development.
Valtes reported revenue of JPY 10.36 billion for FY 2024, with net income of JPY 518 million, reflecting a net margin of approximately 5%. Operating cash flow stood at JPY 457.6 million, while capital expenditures were modest at JPY 77 million, indicating disciplined spending. The company’s profitability metrics suggest stable operational efficiency, though margins may be pressured by competitive dynamics in the testing services market.
The company’s diluted EPS of JPY 25.31 underscores its ability to generate earnings relative to its share count. With a beta of 0.422, Valtes exhibits lower volatility compared to the broader market, which may appeal to risk-averse investors. Its capital efficiency is further evidenced by a manageable debt load relative to cash reserves, supporting sustainable earnings growth.
Valtes maintains a solid balance sheet, with JPY 1.76 billion in cash and equivalents against total debt of JPY 997.1 million. This liquidity position provides flexibility for strategic investments or debt reduction. The company’s financial health appears stable, with no immediate solvency risks, though its leverage ratio warrants monitoring in a high-interest-rate environment.
Growth trends are modest, with revenue and net income reflecting steady but not explosive expansion. The company’s dividend per share of JPY 4 signals a commitment to shareholder returns, though its payout ratio remains conservative. Future growth may hinge on expanding its service offerings or geographic reach in the testing sector.
With a market capitalization of JPY 8.11 billion, Valtes trades at a P/E ratio of approximately 15.7, aligning with peers in the IT services space. The low beta suggests muted market expectations for near-term volatility, but investors may weigh its growth potential against sector-wide competition and technological shifts.
Valtes’ strategic advantages lie in its specialized testing capabilities and entrenched position in Japan’s digital infrastructure market. The outlook remains cautiously optimistic, as demand for quality assurance in software and broadcasting could drive steady demand. However, the company must innovate to maintain relevance amid automation and AI-driven testing advancements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |