Data is not available at this time.
Sansan, Inc. operates in Japan's software-as-a-service (SaaS) sector, specializing in cloud-based business database solutions. Its flagship product, Sansan, is a contact management tool that digitizes and organizes professional networks, while Eight focuses on personal career networking. Bill One targets invoice digitization, streamlining accounts payable workflows. The company serves enterprises and professionals, leveraging Japan's growing demand for digital transformation in business processes. Sansan holds a competitive position in a niche market, with its integrated suite of tools differentiating it from generic CRM providers. The company benefits from Japan's corporate culture, which emphasizes relationship management and efficiency. Its focus on seamless data integration and compliance with local business practices strengthens its market position. Sansan's revenue model relies on subscription-based SaaS offerings, ensuring recurring income and scalability. The company continues to expand its user base, targeting both SMEs and large enterprises seeking digital workflow optimization.
Sansan reported revenue of JPY 33.9 billion for FY 2024, with net income of JPY 953 million, reflecting a net margin of approximately 2.8%. Operating cash flow stood at JPY 5.5 billion, indicating healthy cash generation. Capital expenditures were modest at JPY 217 million, suggesting efficient reinvestment relative to revenue. The company's profitability metrics highlight its transition toward sustainable earnings despite growth-oriented spending.
Diluted EPS of JPY 7.47 underscores Sansan's earnings capability, supported by its scalable SaaS model. The company maintains a capital-light structure, with operating cash flow significantly exceeding capex. This efficiency allows for reinvestment in product development and market expansion while preserving financial flexibility. The absence of dividends aligns with its growth-focused strategy.
Sansan's balance sheet is robust, with JPY 24.9 billion in cash and equivalents against JPY 4.5 billion in total debt, indicating strong liquidity. The low leverage ratio supports financial stability, providing ample room for strategic investments or acquisitions. The company's asset-light model and recurring revenue base contribute to its sound financial position.
Sansan's growth is driven by increasing adoption of its SaaS solutions in Japan's digitizing corporate sector. The company does not currently pay dividends, prioritizing reinvestment in product innovation and market penetration. Future growth may hinge on expanding its enterprise customer base and enhancing cross-platform integration capabilities.
With a market cap of JPY 235.5 billion and a beta of 1.12, Sansan is priced for growth, reflecting investor confidence in its SaaS model. The valuation suggests expectations of sustained revenue expansion and margin improvement as the company scales. Market sentiment appears aligned with its positioning in Japan's digital transformation wave.
Sansan's strategic advantages include its localized product offerings, strong brand recognition in Japan, and integrated ecosystem of business tools. The outlook remains positive, supported by Japan's push toward digitalization and paperless workflows. Execution risks include competition from global SaaS players, but Sansan's niche focus and compliance with local business norms provide a defensible market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |