Data is not available at this time.
Chatwork Co., Ltd. operates in the competitive business communication software sector, specializing in cloud-based chat solutions tailored for enterprises. The company’s flagship product, Chatwork, facilitates team collaboration through messaging, file sharing, and task management, targeting small to medium-sized businesses in Japan and expanding internationally. Its secondary segment, Security, focuses on distributing software solutions to enhance data protection, aligning with growing cybersecurity demands. Despite a crowded market dominated by global players like Slack and Microsoft Teams, Chatwork differentiates itself with localized features and a strong foothold in the Japanese corporate sector. The company’s revenue model relies on subscription-based SaaS offerings, providing recurring income but facing pressure from free or low-cost alternatives. Its market position remains niche, leveraging regional expertise but challenged by scalability and profitability hurdles in a high-growth industry.
Chatwork reported revenue of JPY 8.47 billion for FY 2024, reflecting its established presence in the business communication tools market. However, the company posted a net loss of JPY 1.17 billion, indicating ongoing challenges in achieving profitability. Operating cash flow stood at JPY 1.48 billion, suggesting some operational efficiency, but capital expenditures were minimal at JPY -10 million, signaling limited reinvestment in growth initiatives.
The company’s diluted EPS of JPY -28.58 underscores its current lack of earnings power, driven by net losses. With negative net income, capital efficiency remains strained, though the positive operating cash flow provides a partial offset. The absence of significant capital expenditures suggests a cautious approach to expansion, potentially limiting future scalability.
Chatwork maintains a moderate financial position, with JPY 2.91 billion in cash and equivalents against JPY 1.16 billion in total debt. This liquidity cushion provides short-term stability, but persistent losses could pressure its balance sheet over time. The debt level is manageable relative to cash reserves, but sustained profitability improvements are needed to ensure long-term solvency.
Growth trends are muted, with the company prioritizing cost management over aggressive expansion. No dividends were distributed, reflecting its focus on preserving capital amid operational challenges. The lack of dividend payouts aligns with its current unprofitable status and reinvestment needs, though this may deter income-focused investors.
With a market cap of JPY 19.28 billion, Chatwork trades at a premium to its revenue, reflecting investor expectations for future growth in the SaaS sector. However, its negative beta of -1.512 suggests atypical volatility, potentially linked to its niche market dynamics or speculative trading activity. Market sentiment appears mixed, balancing growth potential against profitability concerns.
Chatwork’s regional expertise and localized product offerings provide a competitive edge in Japan, but global scalability remains uncertain. The company’s outlook hinges on improving profitability while navigating intense competition. Success will depend on its ability to monetize its user base effectively and expand its security solutions segment, though execution risks persist in a rapidly evolving industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |