Data is not available at this time.
Ishihara Chemical Co., Ltd. operates as a specialized chemical manufacturer with a diversified portfolio catering to industrial and consumer markets. The company’s core revenue streams stem from plating chemicals, electronic materials, and automotive chemicals, serving sectors such as electronics, automotive maintenance, and heavy industries. Its plating chemicals are critical in producing electronic components for household appliances, communications devices, and office equipment, positioning it as a key supplier in Japan’s high-tech manufacturing ecosystem. The company further strengthens its market presence through its Unicon brand, which offers automotive maintenance chemicals, leveraging Japan’s robust automotive aftermarket. Additionally, Ishihara Chemical supplies fine chemicals and inorganic compounds to steel and chemical industries, reinforcing its role as a niche player in industrial chemicals. With a century-long legacy, the company has established reliability and technical expertise, though it faces competition from global chemical giants and regional peers. Its focus on high-margin specialty chemicals and after-sales services provides a defensive moat, but growth depends on innovation and expansion in overseas markets, particularly in Asia.
In FY2024, Ishihara Chemical reported revenue of ¥20.7 billion, with net income of ¥1.91 billion, reflecting a healthy net margin of approximately 9.2%. The company’s operating cash flow stood at ¥1.84 billion, indicating efficient cash generation relative to its earnings. Capital expenditures of ¥712 million suggest moderate reinvestment, aligning with its stable but low-growth industry positioning.
The company’s diluted EPS of ¥127.56 underscores its earnings power, supported by a capital-light model and focused product mix. With minimal total debt (¥21.4 million) and a strong cash position (¥6.44 billion), Ishihara Chemical maintains high capital efficiency, though its beta of 0.31 indicates low sensitivity to market volatility.
Ishihara Chemical’s balance sheet is robust, with cash and equivalents covering nearly 300x its total debt. The negligible leverage and ample liquidity provide financial flexibility, though the company’s conservative structure may limit aggressive expansion. Its market capitalization of ¥26.3 billion aligns with its steady, low-risk profile.
Growth trends appear muted, with revenue stability offset by limited scalability in its niche markets. The dividend payout of ¥40 per share reflects a commitment to shareholder returns, though yield remains modest. The company’s focus on high-value specialty chemicals may support gradual margin improvement.
Trading at a P/E of approximately 13.8x (based on FY2024 earnings), Ishihara Chemical is valued in line with its steady earnings and defensive sector. The low beta suggests market expectations of limited volatility, but also subdued growth prospects.
The company’s strategic advantages lie in its technical expertise, long-standing customer relationships, and diversified chemical applications. However, its outlook is tempered by reliance on Japan’s industrial base and limited global footprint. Innovation in electronic materials and automotive chemicals could unlock incremental growth.
Company description, financial data from disclosed filings (FY2024), market data from JPX.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |