Data is not available at this time.
Makuake, Inc. operates Japan’s leading crowdfunding platform, Makuake, which connects creators and entrepreneurs with backers to fund innovative projects. The company generates revenue primarily through platform fees, support services for business development, and a shopping site for finished products. Positioned in the financial services sector, Makuake differentiates itself by fostering early-stage innovation and providing a launchpad for niche products. Its platform serves as a critical bridge between small-scale producers and a consumer base eager for unique offerings. The company’s market position is bolstered by Japan’s growing crowdfunding adoption, though it faces competition from global platforms like Kickstarter and domestic rivals. Makuake’s dual focus on funding and post-campaign sales strengthens its ecosystem, but monetization challenges persist due to the inherently project-based nature of its revenue streams.
Makuake reported revenue of JPY 3.65 billion for the period, reflecting its active platform engagement. However, the company posted a net loss of JPY 103.6 million, indicating ongoing profitability challenges. Operating cash flow was negative at JPY 1.09 billion, exacerbated by capital expenditures of JPY 386.6 million, suggesting reinvestment needs outweigh current cash generation.
The diluted EPS of -JPY 8.16 underscores Makuake’s struggle to translate top-line growth into bottom-line results. With no debt and JPY 3.96 billion in cash, the company maintains a clean balance sheet, but its negative operating cash flow raises questions about sustainable capital efficiency without further funding.
Makuake’s financial health is supported by a debt-free structure and a robust cash position of JPY 3.96 billion. However, the significant cash burn from operations and investments highlights liquidity risks if losses persist. The absence of leverage provides flexibility but does not mitigate the need for improved operational performance.
Growth is driven by Japan’s expanding crowdfunding market, but Makuake’s recent financials show stagnation in profitability. The company does not pay dividends, reinvesting resources into platform development and user acquisition, aligning with its growth-stage status.
With a market cap of JPY 9.08 billion and a beta of 1.01, Makuake trades in line with market volatility. Investors likely price in future platform scalability, though persistent losses may temper optimism until clearer monetization pathways emerge.
Makuake’s first-mover advantage in Japan’s crowdfunding space and integrated e-commerce model provide strategic differentiation. However, achieving profitability will require scaling high-margin services and diversifying revenue streams. The outlook hinges on stabilizing cash flows and capturing a larger share of Japan’s nascent crowdfunding demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |