Data is not available at this time.
JMDC Inc. is a leading provider of medical statistics data services in Japan, operating across three core segments: Healthcare-Big Data, Telemedicine, and Dispensing Pharmacy Support. The company leverages its proprietary health data platform to deliver actionable insights to health insurance unions, pharmaceutical firms, insurers, and research institutions. Its Healthcare-Big Data segment aggregates and analyzes medical records, enabling clients to optimize healthcare delivery, pricing, and risk assessment. The Telemedicine segment offers remote image interpretation matching and ASP services, catering to the growing demand for digital healthcare solutions. Meanwhile, the Dispensing Pharmacy Support segment develops specialized business systems to streamline pharmacy operations. JMDC holds a strong market position due to its extensive data network, regulatory expertise, and partnerships with key stakeholders in Japan's healthcare ecosystem. The company benefits from structural tailwinds, including Japan's aging population and the government's push for digital health transformation. Its dual role as a data aggregator and service provider creates recurring revenue streams while reinforcing its competitive moat.
JMDC reported revenue of ¥32.4 billion for FY2024, with net income of ¥4.6 billion, reflecting a net margin of approximately 14.2%. The company's diluted EPS stood at ¥69.94, demonstrating solid earnings conversion. However, operating cash flow was negative at ¥-17 million, likely due to working capital movements or strategic investments, while capital expenditures totaled ¥-893 million, indicating continued growth-oriented spending.
The company's earnings power is underpinned by high-margin data services and scalable platform offerings. With a beta of 0.53, JMDC exhibits lower volatility compared to the broader market, suggesting stable cash flow generation. The negative operating cash flow warrants monitoring, but its ¥14.5 billion cash reserve provides liquidity to fund operations and innovation initiatives.
JMDC maintains a balanced financial structure with ¥14.5 billion in cash and equivalents against ¥37.8 billion in total debt. The debt level appears manageable given its recurring revenue model and profitability. The company's ability to service debt will depend on sustained cash flow generation and disciplined capital allocation.
JMDC's growth is tied to Japan's healthcare digitization trends and expansion of its data ecosystem. The company pays a dividend of ¥16 per share, offering a modest yield, which aligns with its focus on reinvesting capital to capture long-term opportunities in telemedicine and data analytics.
With a market capitalization of ¥196.9 billion, JMDC trades at a premium reflective of its niche positioning and growth potential in healthcare data services. Investors likely value its recurring revenue streams and first-mover advantage in Japan's evolving health IT landscape.
JMDC's key advantages include its comprehensive data assets, regulatory compliance expertise, and established client relationships. The outlook remains positive as demand for healthcare analytics and telemedicine solutions grows, though competition and data privacy regulations pose potential challenges. Execution on product innovation and partnerships will be critical to maintaining its leadership position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |