Data is not available at this time.
Speee, Inc. operates at the intersection of marketing intelligence and digital transformation, primarily serving the Japanese market. The company’s core revenue model revolves around its proprietary ad-tech platforms—UZOU for ad distribution and VOYAGER for integrated ad operations—alongside digital marketing support through Markeship. These solutions cater to businesses seeking data-driven advertising efficiency, positioning Speee as a key enabler of performance marketing in Japan. Beyond ad-tech, the company has diversified into real estate tech with platforms like Yewuru and Nurikae, which streamline property sales and renovation services. This dual focus on marketing and real estate tech allows Speee to leverage cross-industry data synergies while mitigating sector-specific risks. Despite operating in competitive segments, its integrated platform approach and consulting services differentiate it from pure-play ad agencies or standalone proptech firms. The company’s blockchain data initiatives further signal ambitions to expand into emerging tech verticals, though their contribution to revenue remains secondary.
Speee reported revenue of JPY 15.7 billion for the period, with net income of JPY 244 million, reflecting tight margins in its ad-tech and consulting segments. Operating cash flow was negative at JPY -1.34 billion, likely due to working capital pressures or growth investments, while modest capital expenditures of JPY -25 million suggest a asset-light operational model. The company’s profitability metrics indicate room for scalability improvements.
The diluted EPS of JPY 0 underscores challenges in translating top-line growth to bottom-line performance, possibly due to high customer acquisition costs or platform development expenses. With JPY 4.99 billion in cash reserves against JPY 1.7 billion in debt, Speee maintains adequate liquidity but may need to optimize capital allocation to enhance returns on invested capital in its core platforms.
Speee’s balance sheet shows resilience, with cash and equivalents covering nearly three times its total debt. The absence of dividend payouts aligns with its growth-stage focus, preserving capital for R&D and market expansion. The negative beta of -0.531 suggests low correlation with broader market movements, though this may reflect idiosyncratic risks in its niche sectors.
Top-line growth potential lies in scaling its ad-tech platforms and cross-selling real estate services, but profitability trends remain muted. The company’s zero-dividend policy prioritizes reinvestment, consistent with its expansion into blockchain and proptech—areas requiring sustained funding before achieving material contributions.
At a market cap of JPY 25.1 billion, Speee trades at approximately 1.6x revenue, a discount to global ad-tech peers, likely reflecting its niche focus and profitability challenges. Investors may be pricing in execution risks as it balances core ad-tech growth with newer verticals.
Speee’s integrated platform strategy and dual-sector focus provide diversification, but success hinges on monetizing its real estate tech offerings and improving ad-tech margins. Near-term headwinds include competitive pressure in Japan’s crowded digital marketing space, while blockchain initiatives could offer optionality if adoption accelerates.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |