investorscraft@gmail.com

Intrinsic ValueBRUNNER INVESTMENT TRUST PLC 5% (44GL.L)

Previous Close£79.00
Intrinsic Value
Upside potential
Previous Close
£79.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brunner Investment Trust PLC operates as a closed-end investment trust, focusing on delivering capital growth and dividend income through a globally diversified portfolio. The firm primarily invests in equities across developed and emerging markets, targeting long-term value creation. Its strategy combines active stock selection with a disciplined approach to risk management, appealing to investors seeking balanced exposure to global growth opportunities. As part of the UK's competitive investment trust sector, Brunner distinguishes itself through its dual mandate of growth and income, catering to both retail and institutional investors. The trust's emphasis on dividend sustainability and capital appreciation positions it as a resilient option in volatile markets. Its portfolio is managed by experienced professionals who leverage macroeconomic insights and bottom-up analysis to optimize returns. The trust's structure allows for efficient capital deployment, avoiding the liquidity constraints of open-ended funds while maintaining transparency and shareholder alignment.

Revenue Profitability And Efficiency

Brunner Investment Trust reported revenue of £98.3 million for the fiscal year ending November 2024, with net income reaching £96.1 million, reflecting strong profitability. The diluted EPS of £2.25 underscores efficient earnings generation, while operating cash flow of £6.5 million indicates stable liquidity. The absence of capital expenditures and total debt suggests a lean operational structure focused on investment returns rather than fixed asset commitments.

Earnings Power And Capital Efficiency

The trust’s earnings power is evident in its high net income relative to revenue, demonstrating effective cost management and investment performance. With no debt and £4.8 million in cash and equivalents, Brunner maintains a robust balance sheet, enabling flexibility in capital allocation. The trust’s ability to generate consistent returns highlights its capital efficiency and disciplined investment approach.

Balance Sheet And Financial Health

Brunner’s financial health is solid, with no debt and £4.8 million in cash reserves, providing a strong liquidity buffer. The absence of leverage reduces financial risk, while the trust’s focus on equity investments aligns with its growth and income objectives. This conservative balance sheet structure supports long-term sustainability and dividend reliability.

Growth Trends And Dividend Policy

The trust’s growth is driven by its global equity portfolio, with a dividend per share of £0.05 reflecting its income-focused strategy. Its ability to deliver both capital appreciation and dividends appeals to investors seeking balanced returns. The absence of significant debt or capital expenditures suggests a stable growth trajectory, supported by disciplined reinvestment of earnings.

Valuation And Market Expectations

With a market capitalization of £32.5 million, Brunner trades at a modest valuation, reflecting its niche position in the investment trust sector. The trust’s zero beta indicates low correlation to broader market movements, appealing to risk-averse investors. Market expectations likely center on its ability to sustain dividend payouts while navigating global equity volatility.

Strategic Advantages And Outlook

Brunner’s strategic advantages include its dual growth-income mandate, experienced management team, and debt-free structure. The outlook remains positive, supported by its global diversification and focus on sustainable dividends. However, performance will depend on macroeconomic conditions and equity market trends, requiring continued disciplined portfolio management.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount