Data is not available at this time.
450 Plc operates as a shell company with no significant active operations, focusing instead on identifying acquisition targets within the traditional and digital creative industries, including content, media, and technology sectors. Formerly known as Marwyn Acquisition Company Plc, the firm rebranded in December 2022 to reflect its strategic pivot toward creative and tech-driven investments. Positioned in the financial services sector under asset management, the company seeks to leverage its London-based presence to capitalize on emerging opportunities in high-growth creative and digital markets. Its current lack of operational revenue underscores its status as an acquisition vehicle, with future value contingent on successful deal execution and integration. The firm’s market positioning remains speculative, hinging on its ability to secure and monetize acquisitions in competitive, innovation-driven industries.
450 Plc reported no revenue for the period, reflecting its non-operational status as an acquisition-focused entity. The company posted a net loss of £505,746 (GBp), with diluted EPS of -0.0008 GBp, driven by administrative and exploratory costs. Operating cash flow was negative at £665,812 (GBp), further highlighting its pre-revenue stage and reliance on cash reserves to fund acquisition efforts.
With no earnings or active business segments, 450 Plc’s capital efficiency is currently unmeasurable. The absence of revenue-generating operations and negative EPS underscore its dependence on future acquisitions to create shareholder value. The company’s cash burn rate and lack of capital expenditures suggest a lean structure aimed at preserving liquidity for strategic transactions.
The balance sheet shows £3.68 million (GBp) in cash and equivalents, providing limited runway for acquisition activities. With no debt and a modest market capitalization of £14.09 million (GBp), the company maintains a clean capital structure but lacks tangible assets or revenue streams to support intrinsic valuation. Financial health hinges entirely on successful deployment of its cash reserves.
Growth prospects are entirely tied to 450 Plc’s ability to identify and execute value-accretive acquisitions. The company has no dividend policy, reflecting its early-stage focus on capital preservation for future investments. Shareholder returns will depend on the success of its yet-to-be-announced acquisition strategy in the creative and digital sectors.
The market assigns 450 Plc a speculative valuation of £14.09 million (GBp), with a negative beta (-0.097) suggesting low correlation to broader equity markets. Investors likely price in optionality for future deals, though the absence of operational metrics makes intrinsic valuation challenging. The stock’s performance will hinge on acquisition announcements and subsequent execution.
450 Plc’s primary advantage lies in its flexibility as a cash-shell company, enabling swift pivots to high-potential sectors. However, its outlook remains highly uncertain, with success contingent on management’s ability to secure and integrate acquisitions in competitive creative and tech markets. The lack of operational history or clear targets adds risk, requiring close monitoring of deal flow and capital allocation.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |