Data is not available at this time.
Wakamoto Pharmaceutical Co., Ltd. operates in Japan's specialty and generic drug manufacturing sector, focusing on ethical and over-the-counter pharmaceuticals. The company's flagship product, Strong Wakamoto, is a gastrointestinal drug widely recognized for aiding digestion, intestinal regulation, and nutritional supplementation. Additionally, it offers AVANTBISE oral tablets, which support oral flora balance, and medicated toothpaste, catering to niche healthcare needs. Wakamoto has built a stable market presence through its diversified product portfolio, targeting both therapeutic and preventive healthcare segments. The company’s long-standing history since 1929 and headquarters in Tokyo reinforce its credibility in Japan’s competitive pharmaceutical landscape. While it faces competition from larger multinational players, Wakamoto maintains a loyal customer base due to its specialized formulations and trusted brand reputation. Its focus on gastrointestinal and oral health products positions it uniquely within Japan’s aging population, where demand for such remedies remains steady.
Wakamoto reported revenue of JPY 7.74 billion for FY 2024, with net income of JPY 109 million, reflecting modest profitability. The diluted EPS stood at JPY 3.14, indicating limited earnings power. Operating cash flow was negative at JPY -107 million, while capital expenditures totaled JPY -556 million, suggesting ongoing investments in operations. The company’s efficiency metrics appear constrained, likely due to competitive pressures and cost management challenges.
The company’s earnings power remains subdued, as evidenced by its low net income margin of approximately 1.4%. With negative operating cash flow, Wakamoto’s ability to generate sustainable returns is under scrutiny. Capital expenditures, though significant, have not yet translated into robust earnings growth, indicating potential inefficiencies in resource allocation or market penetration.
Wakamoto maintains a strong liquidity position with JPY 3.66 billion in cash and equivalents, against total debt of JPY 131 million, reflecting a conservative leverage profile. The healthy cash reserves provide flexibility for future investments or debt servicing, though the negative operating cash flow warrants monitoring for sustained financial stability.
Growth trends appear muted, with revenue and net income showing limited expansion. The company pays a dividend of JPY 3 per share, signaling a commitment to shareholder returns despite modest earnings. However, the lack of significant top-line growth raises questions about its ability to sustain or increase dividends in the long term.
With a market capitalization of JPY 10.27 billion and a beta of 0.614, Wakamoto is perceived as a low-volatility stock. The valuation reflects market expectations of steady but unspectacular performance, aligned with its niche positioning in Japan’s pharmaceutical sector.
Wakamoto’s strategic advantages lie in its established brand and specialized product lineup, catering to Japan’s healthcare needs. However, the outlook remains cautious due to limited earnings growth and cash flow challenges. Success will depend on its ability to innovate and expand its market reach while maintaining cost discipline.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |