investorscraft@gmail.com

Intrinsic ValueSanten Pharmaceutical Co., Ltd. (4536.T)

Previous Close¥1,738.00
Intrinsic Value
Upside potential
Previous Close
¥1,738.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Santen Pharmaceutical Co., Ltd. is a specialized Japanese pharmaceutical company with a strong focus on ophthalmology, operating in the global drug manufacturing sector. The company’s core revenue model is built on the research, development, and commercialization of innovative treatments for eye diseases, including glaucoma, allergic conjunctivitis, and myopia. Its product pipeline features several late-stage clinical candidates, such as DE-111 and DE-130A, positioning Santen as a key player in addressing unmet medical needs in ocular therapeutics. The company also markets over-the-counter pharmaceutical products, diversifying its revenue streams. Santen maintains a competitive edge through its deep expertise in ophthalmology and strategic geographic presence, particularly in Japan and expanding clinical trials in the U.S., Europe, and Asia. Its market position is reinforced by a robust R&D pipeline and partnerships, ensuring long-term growth potential in a niche but high-value segment of the healthcare industry.

Revenue Profitability And Efficiency

Santen reported revenue of JPY 301.97 billion for FY 2024, with net income of JPY 26.64 billion, reflecting a net margin of approximately 8.8%. The company generated JPY 72.65 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were JPY 10.69 billion, indicating disciplined investment in R&D and manufacturing capabilities. These metrics suggest a balanced approach between growth and profitability.

Earnings Power And Capital Efficiency

Santen’s diluted EPS stood at JPY 72.37, supported by its focused therapeutic portfolio and efficient R&D spend. The company’s operating cash flow of JPY 72.65 billion underscores its ability to fund innovation while maintaining financial stability. With a beta of 0.198, Santen exhibits lower volatility compared to the broader market, appealing to risk-averse investors seeking steady returns in the healthcare sector.

Balance Sheet And Financial Health

Santen maintains a strong balance sheet with JPY 94.58 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of JPY 35.16 billion is manageable, reflecting a conservative leverage profile. The company’s financial health is further supported by positive operating cash flow, ensuring flexibility for future investments or shareholder returns.

Growth Trends And Dividend Policy

Santen’s growth is driven by its advanced clinical pipeline, particularly in ophthalmology. The company paid a dividend of JPY 36 per share, signaling a commitment to shareholder returns. With a market cap of JPY 536.28 billion, Santen’s valuation reflects investor confidence in its long-term growth prospects, supported by its niche focus and global expansion efforts.

Valuation And Market Expectations

Trading at a market cap of JPY 536.28 billion, Santen’s valuation aligns with its specialized position in ophthalmology. The low beta suggests stable investor expectations, while its clinical pipeline and geographic diversification provide upside potential. The market likely anticipates sustained growth from its late-stage candidates and OTC segment.

Strategic Advantages And Outlook

Santen’s strategic advantages lie in its ophthalmology expertise, diversified pipeline, and global reach. The company is well-positioned to capitalize on aging populations and increasing demand for eye care treatments. Its outlook remains positive, supported by R&D advancements and disciplined capital allocation, though regulatory milestones for key candidates will be critical to future performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount