Data is not available at this time.
Nippon Chemiphar Co., Ltd. operates as a specialized pharmaceutical company with a diversified portfolio spanning ethical drugs, diagnostic agents, and quasi-drugs. The company’s core revenue model hinges on manufacturing and distributing generic pharmaceuticals, diagnostic kits like IgE NC and DP3000, and proprietary drug candidates such as NC-2400 (PPAR-delta agonist) and NC-2500 (xanthine oxidoreductase inhibitor). Its products cater to therapeutic areas including hyperuricemia, neuropathic pain, and hypertension, distributed primarily through wholesalers to hospitals and pharmacies in Japan and select international markets. Positioned in the competitive generic and specialty drug sector, Nippon Chemiphar differentiates itself through R&D-driven innovations like its novel urate transporter 1 inhibitor (NC-2700) and delta opioid receptor agonist (NC-2800), targeting niche medical needs. The company’s market position is bolstered by its legacy since 1950 and a hybrid strategy combining generics with high-margin proprietary drugs, though it faces pricing pressures and regulatory hurdles common in the industry. Its quasi-drugs and health supplements further diversify revenue streams, albeit with lower margins compared to prescription pharmaceuticals.
Nippon Chemiphar reported revenue of JPY 30.7 billion for FY2024, but net income stood at a loss of JPY 180 million, reflecting operational challenges. The negative EPS of JPY -49.88 underscores profitability pressures, likely tied to R&D costs or pricing dynamics in generics. Operating cash flow of JPY 296 million suggests modest liquidity generation, though capital expenditures of JPY 2.6 billion indicate significant reinvestment needs.
The company’s earnings power appears constrained, with negative net income and diluted EPS. High capital expenditures relative to operating cash flow signal aggressive investment in R&D or capacity, but efficiency metrics remain subdued. The balance between growth spending and near-term profitability will be critical to monitor.
Nippon Chemiphar holds JPY 9.2 billion in cash against JPY 16.98 billion in total debt, indicating a leveraged position. The debt burden may pressure liquidity, though the cash reserve provides a buffer. Investors should assess refinancing risks given the net loss and high capex.
Despite the net loss, the company maintained a dividend of JPY 50 per share, signaling commitment to shareholders. Growth hinges on pipeline commercialization (e.g., NC-2700) and generic market penetration, but near-term trends are muted. The dividend sustainability depends on profitability improvements.
With a market cap of JPY 5.36 billion and a beta of 0.083, the stock is low-volatility but trades at a discount to peers, reflecting skepticism around turnaround potential. The negative earnings and high debt likely weigh on valuation multiples.
Nippon Chemiphar’s R&D focus and hybrid generics-proprietary model offer long-term potential, but execution risks persist. Success in clinical-stage assets (e.g., NC-2800 for depression) could reposition the company, though near-term headwinds in generics and leverage may limit upside. Prudent cost management and pipeline milestones are key to outlook improvement.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |