Data is not available at this time.
Nichi-Iko Pharmaceutical Co., Ltd. is a Japan-based pharmaceutical company specializing in the production and distribution of generic drugs, operating through its Sagent Group and Nichi-Iko Group segments. The company focuses on a broad portfolio of therapeutic categories, including antidiabetic agents, cardiovascular treatments, and central nervous system medications, catering to both domestic and international markets. Its revenue model is anchored in cost-effective generic drug manufacturing, leveraging economies of scale to serve price-sensitive healthcare systems. Nichi-Iko holds a competitive position in Japan's generic drug market, benefiting from government policies promoting generic adoption to curb healthcare costs. The company also engages in packaging design and exports, diversifying its revenue streams. With a long-standing presence since 1947, Nichi-Iko has established itself as a reliable supplier in the generic pharmaceuticals sector, though it faces intense competition from both domestic and global players. The company’s strategic focus on high-demand therapeutic areas and operational efficiency supports its market resilience.
Nichi-Iko reported revenue of JPY 16.91 trillion for FY 2023, with net income reaching JPY 651.42 billion, reflecting robust profitability. The diluted EPS stood at JPY 128.01, indicating strong earnings per share performance. Operating cash flow was JPY 2.13 trillion, supported by efficient working capital management, while capital expenditures totaled JPY -475.05 billion, highlighting disciplined investment in growth and operational infrastructure.
The company demonstrates solid earnings power, as evidenced by its substantial net income and operating cash flow. With no reported total debt and JPY 3.8 trillion in cash and equivalents, Nichi-Iko maintains a strong liquidity position, enabling flexibility for strategic initiatives. The absence of debt underscores prudent financial management and low leverage risk, enhancing capital efficiency.
Nichi-Iko’s balance sheet is notably healthy, with JPY 3.8 trillion in cash and equivalents and no outstanding debt. This positions the company favorably to navigate market fluctuations and invest in growth opportunities. The strong liquidity profile and debt-free status reflect conservative financial policies and a focus on sustainable operations.
The company’s growth is driven by its focus on generic drugs, a sector benefiting from global cost-containment trends in healthcare. Nichi-Iko paid a dividend of JPY 10 per share, signaling a commitment to shareholder returns. However, the dividend yield remains modest, suggesting a balanced approach between reinvestment and distributions.
With a market capitalization of JPY 2.47 billion and a negative beta of -0.66, Nichi-Iko exhibits low correlation to broader market movements, potentially appealing to defensive investors. The valuation reflects market expectations for steady performance in the generic drug sector, though competitive pressures and regulatory dynamics remain key considerations.
Nichi-Iko’s strategic advantages include its established market presence, diversified product portfolio, and strong financial health. The outlook is supported by global demand for affordable generic medications, though the company must navigate pricing pressures and regulatory hurdles. Continued focus on operational efficiency and strategic expansions will be critical to sustaining growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |