Data is not available at this time.
Nissui Pharmaceutical Co., Ltd. operates in the specialized niche of culture media and diagnostics, serving medical institutions, research organizations, and food industries globally. The company’s core revenue model hinges on supplying high-precision diagnostic tools, including in vitro diagnostics, antimicrobial susceptibility tests, and immunological assays, which are critical for clinical and food safety applications. Its product portfolio also includes CompactDry, a dry medium for coliform counting, catering to food manufacturers. Nissui Pharmaceutical has carved a strong position in Japan’s healthcare and food safety sectors, leveraging its long-standing expertise since 1935. The company’s focus on regenerative medicine reagents and bulk testing agents for diagnostic manufacturers further diversifies its market reach. While it faces competition from global life sciences firms, its localized expertise and regulatory compliance in Japan provide a defensible moat. The shift toward food allergen detection and microbiological testing aligns with growing global demand for food safety solutions, positioning Nissui as a key player in this niche.
In FY2022, Nissui reported revenue of JPY 16.66 billion, with net income significantly higher at JPY 21.23 billion, likely due to non-recurring gains or accounting adjustments. Operating cash flow stood at JPY 1.01 billion, while capital expenditures were minimal at JPY -98 million, reflecting a capital-light model. The disparity between revenue and net income warrants scrutiny into one-time items or divestments.
The company’s diluted EPS of JPY 68.22 underscores strong earnings power relative to its market cap, though the net income figure appears anomalous. With negligible debt (JPY 113 million) and JPY 4.81 billion in cash, Nissui maintains a robust balance sheet, enabling reinvestment or shareholder returns. Its capital efficiency is evident in low capex requirements and stable cash generation.
Nissui’s financial health is solid, with JPY 4.81 billion in cash and equivalents against JPY 113 million in total debt, yielding a net cash position. The absence of significant leverage and consistent operating cash flow (JPY 1.01 billion) supports liquidity. Shareholders’ equity is likely bolstered by retained earnings, given the high net income reported in FY2022.
The company’s growth appears muted, with revenue of JPY 16.66 billion, but its dividend payout of JPY 419 per share suggests a focus on shareholder returns. The lack of explicit revenue growth trends highlights reliance on stable demand for diagnostics and culture media. Future expansion may hinge on international markets or new product lines in food safety and regenerative medicine.
Market expectations are unclear due to the absence of reported market cap data. The anomalous net income figure complicates traditional valuation metrics like P/E. Investors may value Nissui for its niche expertise, low leverage, and dividend yield, but further transparency is needed to assess intrinsic value.
Nissui’s strategic advantages lie in its specialized product portfolio and entrenched position in Japan’s diagnostic and food safety markets. The outlook depends on its ability to expand into regenerative medicine and allergen testing, though competition and regulatory hurdles pose risks. Its strong balance sheet provides flexibility for R&D or acquisitions to drive future growth.
Company description, FY2022 financial data provided
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |