Data is not available at this time.
Zeria Pharmaceutical Co., Ltd. operates as a diversified healthcare company with a strong presence in Japan and select international markets. Its core business revolves around the development, manufacturing, and distribution of pharmaceuticals, including gastrointestinal therapeutics, anti-inflammatory agents, and specialized drugs for conditions like ulcerative colitis and Crohn’s disease. The company also maintains a robust consumer healthcare segment, offering nutritional supplements, cold remedies, and quasi-drugs, catering to both medical and wellness needs. Zeria’s market position is reinforced by its vertically integrated operations, spanning R&D, production, and distribution, which allows it to maintain quality control and cost efficiencies. The company competes in the specialty and generic drug sector, where its focus on gastrointestinal treatments provides a niche advantage. Additionally, its diversified portfolio—encompassing veterinary pharmaceuticals, agricultural chemicals, and cosmetics—mitigates reliance on any single revenue stream. While Zeria faces competition from larger global pharma players, its regional expertise and established distribution networks in Japan bolster its resilience.
Zeria reported revenue of JPY 75.7 billion for FY 2024, with net income of JPY 7.7 billion, reflecting a net margin of approximately 10.2%. The company’s operating cash flow stood at JPY 12.2 billion, indicating solid cash generation from core operations. Capital expenditures of JPY 2.9 billion suggest moderate reinvestment, aligning with its steady growth strategy.
Diluted EPS of JPY 175.39 underscores Zeria’s earnings capability, supported by its diversified product mix and operational efficiency. The company’s ability to sustain profitability in a competitive market highlights its disciplined cost management and pricing power, particularly in its core therapeutic segments.
Zeria’s balance sheet shows JPY 20.3 billion in cash and equivalents against total debt of JPY 46.2 billion, indicating a leveraged but manageable position. The debt level is offset by stable cash flows, though investors may monitor leverage ratios for signs of strain in a rising interest rate environment.
The company’s growth appears steady, with its pharmaceutical and consumer healthcare segments driving top-line performance. A dividend of JPY 46 per share reflects a commitment to shareholder returns, though payout ratios remain conservative, preserving flexibility for R&D and expansion.
With a market cap of JPY 94.2 billion, Zeria trades at a P/E of approximately 12.2x, suggesting modest valuation relative to earnings. The low beta of 0.071 indicates low volatility, likely appealing to defensive investors seeking stability in the healthcare sector.
Zeria’s strategic strengths lie in its niche focus on gastrointestinal drugs and diversified healthcare offerings. The company is well-positioned to benefit from Japan’s aging population and growing demand for specialty pharmaceuticals. However, international expansion and pipeline innovation will be critical to long-term growth, given domestic market saturation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |