Data is not available at this time.
Otsuka Holdings Co., Ltd. operates as a diversified healthcare conglomerate with a strong presence in pharmaceuticals, nutraceuticals, and consumer products. The company’s pharmaceutical segment focuses on high-growth therapeutic areas such as oncology, cardiovascular, and renal systems, supported by a robust pipeline of innovative drugs and medical devices. Its nutraceutical and consumer divisions, featuring well-known brands like POCARI SWEAT and Calorie Mate, cater to health-conscious consumers, leveraging Japan’s aging population and wellness trends. Otsuka’s vertically integrated model, spanning R&D to distribution, enhances its competitive edge in both domestic and international markets. The company’s diversified revenue streams mitigate sector-specific risks while allowing cross-business synergies, particularly in functional foods and diagnostics. With a century-long legacy, Otsuka maintains a reputation for quality and innovation, positioning it as a leader in Japan’s healthcare sector and a growing player globally.
Otsuka reported revenue of ¥2.33 trillion (JPY) for FY 2024, with net income of ¥343.12 billion, reflecting a healthy net margin of approximately 14.7%. The company generated ¥354.64 billion in operating cash flow, underscoring strong operational efficiency. Capital expenditures of ¥95.56 billion indicate disciplined reinvestment, aligning with its growth strategy in pharmaceuticals and consumer health segments.
Diluted EPS stood at ¥633.76, demonstrating robust earnings power. Otsuka’s capital efficiency is evident in its ability to sustain high profitability while funding R&D and expansion. The company’s low beta (0.078) suggests stable earnings relative to market volatility, a hallmark of its defensive healthcare focus.
Otsuka maintains a solid balance sheet with ¥426.17 billion in cash and equivalents against ¥189.38 billion in total debt, indicating ample liquidity and low leverage. This financial stability supports ongoing investments and potential M&A activity in high-growth therapeutic areas.
The company’s growth is driven by pharmaceutical innovation and expanding nutraceutical demand, particularly in Asia. A dividend of ¥120 per share reflects a commitment to shareholder returns, balanced with reinvestment for long-term growth.
With a market cap of ¥3.52 trillion, Otsuka trades at a premium, reflecting its defensive attributes and growth potential in healthcare. Investors likely value its diversified revenue streams and strong R&D pipeline.
Otsuka’s strengths lie in its diversified portfolio, strong brand equity, and R&D capabilities. The outlook remains positive, supported by global healthcare demand and strategic expansions in functional foods and biologics.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |