Data is not available at this time.
Taisho Pharmaceutical Holdings Co., Ltd. operates as a diversified healthcare company with a strong presence in Japan and select international markets. Its business is segmented into Self-Medication (OTC products) and Prescription Pharmaceuticals, allowing it to capture both consumer and professional healthcare demand. The company’s OTC portfolio includes well-known brands like Lipovitan energy drinks, Pabron cold remedies, and RiUP hair treatments, which dominate domestic retail shelves. In prescription drugs, Taisho focuses on therapeutic areas such as metabolic disorders, CNS diseases, and orthopedics, with key products like Edirol and Lusefi. The company benefits from Japan’s aging population and growing self-care trends, reinforcing its market leadership in OTC segments. Its dual revenue model—combining stable OTC cash flows with higher-margin ethical drugs—provides resilience against sector volatility. Taisho also engages in real estate and facility management, diversifying income streams. While domestic competition is intense, its brand equity and R&D pipeline support long-term positioning. The company’s international footprint remains limited but offers growth potential, particularly in Asian markets where demand for Japanese-quality healthcare products is rising.
Taisho reported revenue of JPY 301.4 billion for FY2023, with net income of JPY 19.0 billion, reflecting a modest net margin of 6.3%. Operating cash flow stood at JPY 40.97 billion, though capital expenditures (JPY 50.4 billion) exceeded this, indicating reinvestment in production or R&D. The diluted EPS of JPY 231.42 suggests efficient earnings distribution across its 81.98 million shares outstanding.
The company’s earnings are underpinned by its high-margin OTC segment, which benefits from strong brand loyalty and recurring demand. Prescription drugs contribute to profitability but face pricing pressures in Japan’s regulated market. Taisho’s capital efficiency is moderate, with significant R&D and marketing investments offsetting its robust cash generation from established products.
Taisho maintains a conservative balance sheet, with JPY 256.0 billion in cash and equivalents against minimal debt (JPY 2.6 billion). This liquidity position supports dividend payouts and strategic initiatives. The near debt-free structure enhances financial flexibility, though the high cash balance may indicate underutilized capital for growth or acquisitions.
Growth is driven by OTC product innovation and expansion in prescription therapeutics, though revenue growth has been tempered by market saturation. The company pays a steady dividend (JPY 100 per share), reflecting a commitment to shareholder returns. Future growth may hinge on international expansion and pipeline commercialization.
With a market cap of JPY 703.3 billion and a beta of 0.50, Taisho is viewed as a low-volatility defensive stock. Its valuation reflects steady cash flows but limited near-term growth catalysts. Investors likely prize its dividend yield and resilience in economic downturns over aggressive expansion.
Taisho’s strengths include its iconic OTC brands, diversified revenue streams, and strong balance sheet. Challenges include domestic market saturation and regulatory hurdles for prescription drugs. The outlook is stable, with incremental growth expected from new product launches and potential overseas partnerships. Strategic focus on R&D and digital marketing could enhance competitiveness.
Company annual report (FY2023), Bloomberg financial data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |